Income statement (kDKK)
Net sales |
Gross profit |
EBIT |
Pre-tax profit |
Net earnings |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 |
Short term receivables total | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 |
Balance sheet total (assets) | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -75.74 | -75.74 | -75.74 | -75.74 | -75.74 |
Shareholders equity total | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 26.87 | 26.87 | 26.87 | 26.87 | 26.87 |
Current liabilities total | 26.87 | 26.87 | 26.87 | 26.87 | 26.87 |
Balance sheet total (liabilities) | 31.13 | 31.13 | 31.13 | 31.13 | 31.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.