Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARSNN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35522719
Gl Strandvej 266, 3050 Humlebæk
larsnln@gmail.com
tel: 30303270
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -65.95 | -21.32 | -33.84 | -46.23 | -79.35 |
| Employee benefit expenses | -1.71 | - 118.75 | -1.71 | ||
| Other operating expenses | - 250.00 | - 239.96 | |||
| EBIT | -67.66 | - 140.07 | - 282.13 | -46.23 | - 319.30 |
| Other financial income | 479.28 | 728.40 | 801.46 | 789.42 | 722.43 |
| Other financial expenses | -42.98 | -66.85 | - 392.36 | - 163.95 | - 119.13 |
| Net income from associates (fin.) | 5 024.10 | - 989.22 | 322.94 | 908.74 | 10 829.14 |
| Pre-tax profit | 5 392.73 | - 467.75 | 449.91 | 1 487.99 | 11 113.14 |
| Income taxes | - 154.31 | -1 581.54 | -71.31 | - 172.75 | 75.02 |
| Net earnings | 5 238.42 | -2 049.29 | 378.60 | 1 315.23 | 11 188.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 23 806.69 | 18 921.50 | 12 451.76 | 13 651.84 | 25 746.03 |
| Investments total | 23 806.69 | 18 921.50 | 12 451.76 | 13 651.84 | 25 746.03 |
| Non-curr. owed by particip. interest comp. | 5 972.31 | 6 146.91 | 4 464.89 | 1 960.09 | 4 374.09 |
| Non-current loans receivable | 1 020.00 | 1 020.00 | |||
| Non-current other receivables | 3 043.40 | 3 120.77 | 2 271.26 | 528.26 | 2 026.13 |
| Long term receivables total | 9 015.71 | 9 267.68 | 6 736.15 | 3 508.35 | 7 420.22 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 820.22 | 4 473.17 | 3 634.15 | 4 081.32 | 7 309.94 |
| Prepayments and accrued income | 46.13 | ||||
| Current other receivables | 24.95 | 230.57 | 34.94 | 308.08 | |
| Current deferred tax assets | 0.69 | 67.83 | 68.92 | 38.03 | |
| Short term receivables total | 1 845.86 | 4 473.17 | 3 978.68 | 4 185.19 | 7 656.05 |
| Other current investments | 3 406.62 | 3 492.55 | 1 085.72 | ||
| Cash and bank deposits | 32.09 | 1 706.29 | 5 297.14 | 2 680.23 | 86.81 |
| Cash and cash equivalents | 32.09 | 1 706.29 | 8 703.76 | 6 172.78 | 1 172.53 |
| Balance sheet total (assets) | 34 700.36 | 34 368.64 | 31 870.35 | 27 518.15 | 41 994.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 |
| Shares repurchased | 1 500.00 | 100.00 | 67.50 | 79.40 | |
| Other reserves | 20 549.93 | 14 264.74 | 9 235.00 | 8 052.83 | 18 277.34 |
| Retained earnings | 7 023.27 | 18 546.89 | 14 427.34 | 15 920.61 | 6 931.93 |
| Profit of the financial year | 5 238.42 | -2 049.29 | 378.60 | 1 315.23 | 11 188.16 |
| Shareholders equity total | 34 396.63 | 30 847.34 | 24 225.94 | 25 441.17 | 36 561.83 |
| Provisions | 1 400.00 | 1 356.14 | 1 411.14 | 1 336.14 | |
| Non-current deferred tax liabilities | 81.45 | ||||
| Non-current liabilities total | 81.45 | ||||
| Current trade creditors | 16.50 | 45.63 | 37.32 | ||
| Current owed to participating | 287.02 | 1 960.92 | 6 099.16 | 538.64 | 3 183.82 |
| Short-term deferred tax liabilities | 145.54 | 50.28 | |||
| Other non-interest bearing current liabilities | 16.71 | 14.83 | 172.61 | 0.13 | 825.43 |
| Current liabilities total | 303.73 | 2 121.30 | 6 288.27 | 584.39 | 4 096.85 |
| Balance sheet total (liabilities) | 34 700.36 | 34 368.64 | 31 870.35 | 27 518.15 | 41 994.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.