Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VA EL ApS — Credit Rating and Financial Key Figures
CVR number: 35520996
Pinborgvej 48 A, 8960 Randers SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 363.78 | 10 375.51 | 18 151.05 | 19 889.91 | 17 938.34 |
| Employee benefit expenses | -5 326.36 | -7 495.20 | -11 068.79 | -16 004.87 | -15 424.84 |
| Other operating expenses | - 237.09 | - 237.09 | -4.94 | -9.86 | |
| Total depreciation | -92.22 | - 108.27 | - 201.31 | - 702.55 | - 290.53 |
| EBIT | 2 708.11 | 3 009.13 | 6 880.95 | 3 177.55 | 2 232.83 |
| Other financial income | 13.46 | 2.94 | 0.29 | ||
| Other financial expenses | -37.60 | -79.41 | -34.84 | -92.62 | - 177.55 |
| Net income from associates (fin.) | -30.00 | ||||
| Pre-tax profit | 2 683.98 | 2 932.66 | 6 846.40 | 3 054.93 | 2 055.28 |
| Income taxes | - 590.96 | - 651.57 | -1 508.76 | - 680.92 | - 454.30 |
| Net earnings | 2 093.02 | 2 281.09 | 5 337.64 | 2 374.01 | 1 600.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 176.22 | 202.49 | 162.56 | 122.64 | 82.72 |
| Machinery and equipment | 97.43 | 255.57 | 606.02 | 764.48 | 716.85 |
| Tangible assets total | 273.65 | 458.06 | 768.58 | 887.12 | 799.57 |
| Holdings in group member companies | 30.00 | ||||
| Investments total | 30.00 | ||||
| Non-current other receivables | 20.40 | 20.40 | 20.40 | 20.40 | 20.40 |
| Long term receivables total | 20.40 | 20.40 | 20.40 | 20.40 | 20.40 |
| Finished products/goods | 764.94 | 798.43 | 823.14 | 1 465.00 | 2 811.76 |
| Inventories total | 764.94 | 798.43 | 823.14 | 1 465.00 | 2 811.76 |
| Current trade debtors | 4 233.40 | 3 752.40 | 7 552.10 | 9 110.91 | 3 909.57 |
| Prepayments and accrued income | 96.45 | 63.63 | 26.85 | 105.22 | 71.25 |
| Current other receivables | 1 159.63 | 2 608.64 | 3 260.09 | 3 458.55 | 2 614.05 |
| Current deferred tax assets | 192.00 | 188.00 | 22.60 | ||
| Short term receivables total | 5 681.48 | 6 612.67 | 10 839.04 | 12 697.27 | 6 594.87 |
| Cash and bank deposits | 1 115.12 | 409.97 | 763.88 | 1 054.83 | 1 385.83 |
| Cash and cash equivalents | 1 115.12 | 409.97 | 763.88 | 1 054.83 | 1 385.83 |
| Balance sheet total (assets) | 7 855.60 | 8 299.52 | 13 245.04 | 16 124.63 | 11 612.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 093.00 | 2 280.00 | 5 300.00 | ||
| Retained earnings | - 943.69 | -1 130.68 | -4 149.59 | 1 188.06 | 3 562.06 |
| Profit of the financial year | 2 093.02 | 2 281.09 | 5 337.64 | 2 374.01 | 1 600.98 |
| Shareholders equity total | 3 322.32 | 3 510.41 | 6 568.06 | 3 642.06 | 5 243.04 |
| Provisions | 71.21 | 102.56 | 83.62 | 97.54 | |
| Non-current other liabilities | 471.41 | ||||
| Non-current liabilities total | 471.41 | ||||
| Current loans from credit institutions | 13.88 | ||||
| Current trade creditors | 279.35 | 529.58 | 724.27 | 2 210.85 | 504.17 |
| Current owed to group member | 729.31 | 1 091.94 | 283.85 | 6 218.68 | 3 070.54 |
| Short-term deferred tax liabilities | 650.23 | 620.22 | 1 527.70 | 787.14 | 334.16 |
| Other non-interest bearing current liabilities | 2 331.75 | 1 844.80 | 3 282.55 | 2 142.64 | 2 122.74 |
| Accruals and deferred income | 600.00 | 775.00 | 1 123.25 | 226.34 | |
| Current liabilities total | 3 990.65 | 4 686.55 | 6 593.36 | 12 482.56 | 6 271.84 |
| Balance sheet total (liabilities) | 7 855.60 | 8 299.52 | 13 245.04 | 16 124.63 | 11 612.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.