JSB EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35515054
Bisserup Havnevej 30, Bisserup 4243 Rude
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 232.00 | 246.00 | 251.00 | 252.35 | 239.82 |
| Costs of management | -12.00 | -13.00 | -14.00 | -15.85 | -16.95 |
| EBIT | 220.00 | 233.00 | 237.00 | 236.50 | 222.87 |
| Other financial income | 10.76 | ||||
| Other financial expenses | -84.00 | -92.00 | -96.00 | - 105.15 | - 132.35 |
| Pre-tax profit | 136.00 | 141.00 | 141.00 | 131.35 | 101.28 |
| Income taxes | -30.00 | -30.00 | -31.00 | -28.88 | -22.26 |
| Net earnings | 106.00 | 111.00 | 110.00 | 102.47 | 79.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 462.00 | 2 390.00 | 2 318.00 | 2 247.14 | 2 175.43 |
| Tangible assets total | 2 462.00 | 2 390.00 | 2 318.00 | 2 247.14 | 2 175.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 000.00 | 1 006.00 | 200.00 | 200.00 | |
| Short term receivables total | 1 000.00 | 1 006.00 | 200.00 | 200.00 | |
| Cash and bank deposits | 1 024.00 | 371.00 | 647.00 | 1 772.27 | 2 109.05 |
| Cash and cash equivalents | 1 024.00 | 371.00 | 647.00 | 1 772.27 | 2 109.05 |
| Balance sheet total (assets) | 3 486.00 | 3 761.00 | 3 971.00 | 4 219.42 | 4 484.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 245.00 | - 141.00 | -31.00 | 79.55 | 182.01 |
| Profit of the financial year | 106.00 | 111.00 | 110.00 | 102.47 | 79.02 |
| Shareholders equity total | -59.00 | 50.00 | 159.00 | 262.01 | 341.03 |
| Provisions | 51.00 | 62.00 | 74.00 | 84.97 | 96.21 |
| Non-current owed to group member | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Non-current liabilities total | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Current trade creditors | 11.00 | 11.00 | 11.00 | 12.00 | 13.00 |
| Current owed to group member | 910.00 | 1 034.00 | 1 163.00 | 1 297.79 | 1 478.21 |
| Short-term deferred tax liabilities | 19.00 | 19.00 | 20.00 | 17.64 | 11.02 |
| Other non-interest bearing current liabilities | 54.00 | 85.00 | 44.00 | 45.00 | 45.00 |
| Current liabilities total | 994.00 | 1 149.00 | 1 238.00 | 1 372.43 | 1 547.23 |
| Balance sheet total (liabilities) | 3 486.00 | 3 761.00 | 3 971.00 | 4 219.42 | 4 484.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.