Baettr Lem A/S — Credit Rating and Financial Key Figures
CVR number: 35515046
Smed Hansens Vej 27, 6940 Lem St
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 119.96 | 555.78 | 787.72 | 717.07 | 815.47 |
Change in finished goods inventory | -15.58 | 10.73 | |||
Other operating income | 21.67 | 21.00 | |||
Purchases during the financial year | - 618.44 | - 686.23 | |||
External services | -47.77 | -37.37 | |||
Gross profit | 80.59 | 84.07 | 77.22 | 88.12 | 102.14 |
Employee benefit expenses | -73.34 | -78.02 | |||
Total depreciation | -8.29 | -7.69 | |||
EBIT | 7.61 | 6.27 | -4.39 | 6.49 | 16.42 |
Other financial income | 0.60 | ||||
Other financial expenses | -0.24 | -2.46 | |||
Pre-tax profit | 5.54 | 5.43 | -4.30 | 6.85 | 13.96 |
Income taxes | -1.35 | -2.94 | |||
Net earnings | 5.54 | 5.43 | -4.30 | 5.50 | 11.02 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5.53 | 5.38 | |||
Buildings | 34.25 | 32.03 | |||
Machinery and equipment | 0.79 | 0.65 | |||
Advance payments and construction in progress | 0.04 | 0.64 | |||
Tangible assets total | 40.61 | 38.71 | |||
Other receivables | 50.32 | 245.31 | 254.12 | ||
Investments total | 50.32 | 245.31 | 254.12 | ||
Long term receivables total | |||||
Semifinished products | 11.18 | 3.78 | |||
Raw materials and consumables | 98.44 | 62.25 | |||
Finished products/goods | 58.40 | 55.06 | |||
Advance payments | 4.57 | ||||
Inventories total | 168.02 | 125.66 | |||
Current trade debtors | 1.16 | 1.30 | |||
Current amounts owed by group member comp. | 86.11 | 18.20 | |||
Prepayments and accrued income | 0.08 | 0.08 | |||
Current other receivables | 2.66 | 2.32 | |||
Short term receivables total | 90.01 | 21.90 | |||
Cash and bank deposits | 0.41 | 0.47 | |||
Cash and cash equivalents | 0.41 | 0.47 | |||
Balance sheet total (assets) | 50.32 | 245.31 | 254.12 | 299.05 | 186.74 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 25.11 | 30.55 | 26.24 | 1.00 | 1.00 |
Retained earnings | -5.54 | -5.43 | 4.30 | 25.24 | 30.74 |
Profit of the financial year | 5.54 | 5.43 | -4.30 | 5.50 | 11.02 |
Shareholders equity total | 25.11 | 30.55 | 26.24 | 31.74 | 42.76 |
Provisions | 2.13 | 2.33 | |||
Non-current leasing loans | 8.20 | 0.30 | |||
Non-current liabilities total | 8.20 | 0.30 | |||
Current loans from credit institutions | 2.00 | 0.43 | |||
Current trade creditors | 24.44 | 23.04 | |||
Current owed to group member | 186.09 | 95.18 | |||
Short-term deferred tax liabilities | 0.21 | 2.93 | |||
Other non-interest bearing current liabilities | 44.26 | 19.77 | |||
Current liabilities total | 256.99 | 141.34 | |||
Balance sheet total (liabilities) | 25.11 | 30.55 | 26.24 | 299.05 | 186.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.