CRYOS INTERNATIONAL - DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35514252
Vesterbro Torv 3, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 62 871.63 | 48 198.04 | 20 245.11 | 42 216.24 | 51 924.17 |
| Employee benefit expenses | -20 746.54 | -27 787.54 | -23 773.85 | -40 210.47 | -41 032.17 |
| Total depreciation | - 886.51 | - 815.23 | - 537.02 | - 731.54 | -2 659.17 |
| EBIT | 41 238.58 | 19 595.27 | -4 065.76 | 1 274.23 | 8 232.83 |
| Other financial income | 1 593.81 | 5 275.44 | 3 135.64 | 2 834.50 | 2 398.23 |
| Other financial expenses | -1 538.08 | - 631.28 | - 269.75 | - 126.87 | -1 132.02 |
| Pre-tax profit | 41 294.32 | 24 239.43 | -1 199.87 | 3 981.86 | 9 499.04 |
| Income taxes | -9 529.89 | -5 347.69 | 4 865.77 | - 916.00 | -2 145.27 |
| Net earnings | 31 764.43 | 18 891.74 | 3 665.90 | 3 065.86 | 7 353.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 635.43 | 240.65 | 56.05 | 10.21 | 77.30 |
| Intangible assets total | 635.43 | 240.65 | 56.05 | 10.21 | 77.30 |
| Buildings | 434.19 | 549.23 | 520.24 | 10 691.85 | 9 453.34 |
| Machinery and equipment | 343.14 | 226.97 | 215.58 | 5 400.25 | 4 466.57 |
| Advance payments and construction in progress | 1 852.08 | ||||
| Tangible assets total | 777.34 | 776.20 | 2 587.90 | 16 092.11 | 13 919.91 |
| Investments total | 64.21 | 456.39 | 473.69 | ||
| Long term receivables total | |||||
| Finished products/goods | 22 810.86 | 23 933.14 | 31 083.40 | 44 916.75 | 54 841.00 |
| Inventories total | 22 810.86 | 23 933.14 | 31 083.40 | 44 916.75 | 54 841.00 |
| Current trade debtors | 6 157.90 | 5 644.35 | 4 309.52 | 5 591.32 | 4 791.86 |
| Current amounts owed by group member comp. | 16 614.85 | 8 007.44 | 6 082.24 | 32 130.01 | 37 277.32 |
| Prepayments and accrued income | 1 204.57 | 1 712.63 | 1 300.02 | 2 748.68 | 2 304.26 |
| Current other receivables | 7 583.80 | 9 075.43 | 1 030.35 | 48.83 | |
| Short term receivables total | 31 561.12 | 24 439.85 | 11 691.78 | 41 500.37 | 44 422.27 |
| Cash and bank deposits | 76 203.34 | 66 856.58 | 60 442.58 | 18 251.91 | 26 452.25 |
| Cash and cash equivalents | 76 203.34 | 66 856.58 | 60 442.58 | 18 251.91 | 26 452.25 |
| Balance sheet total (assets) | 131 988.09 | 116 246.41 | 105 925.92 | 121 227.73 | 140 186.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 30 000.00 | ||||
| Retained earnings | -16 738.29 | 15 026.14 | 33 917.87 | 37 583.77 | 40 649.63 |
| Profit of the financial year | 31 764.43 | 18 891.74 | 3 665.90 | 3 065.86 | 7 353.77 |
| Shareholders equity total | 45 106.14 | 33 997.87 | 37 663.77 | 40 729.63 | 48 083.40 |
| Provisions | 17 012.59 | 1 840.00 | 857.00 | 9 700.77 | 12 624.77 |
| Non-current deferred tax liabilities | 7 824.89 | 3 634.43 | |||
| Non-current liabilities total | 7 824.89 | 3 634.43 | |||
| Current loans from credit institutions | 102.89 | ||||
| Advances received | 43 351.30 | 52 687.69 | 58 040.22 | 62 210.45 | 67 470.76 |
| Current trade creditors | 3 841.66 | 4 396.60 | 5 353.10 | 4 452.94 | 5 001.14 |
| Current owed to group member | 11 752.08 | 17 318.90 | 247.00 | 623.83 | |
| Short-term deferred tax liabilities | 1 415.58 | ||||
| Other non-interest bearing current liabilities | 2 996.55 | 2 370.92 | 3 764.83 | 4 133.95 | 4 966.94 |
| Current liabilities total | 62 044.48 | 76 774.11 | 67 405.15 | 70 797.34 | 79 478.25 |
| Balance sheet total (liabilities) | 131 988.09 | 116 246.41 | 105 925.92 | 121 227.73 | 140 186.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.