PV AGRO ApS — Credit Rating and Financial Key Figures
CVR number: 35485821
Tangevej 14, 8850 Bjerringbro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 867.09 | 6 153.99 | 5 473.19 | 6 170.66 | 6 311.06 |
Employee benefit expenses | -2.09 | ||||
Total depreciation | -3 797.25 | -3 440.08 | -3 082.75 | -2 937.87 | -2 824.45 |
EBIT | 2 067.74 | 2 713.91 | 2 390.44 | 3 232.79 | 3 486.61 |
Other financial income | 44.20 | 150.71 | 259.40 | 196.51 | 41.97 |
Other financial expenses | - 155.46 | - 439.11 | - 520.78 | - 447.19 | - 627.28 |
Net income from associates (fin.) | -1 240.12 | -1 332.64 | -1 581.58 | 1 998.61 | 313.55 |
Pre-tax profit | 716.36 | 1 092.86 | 547.47 | 4 980.72 | 3 214.85 |
Income taxes | - 430.24 | - 488.67 | - 416.57 | - 594.12 | - 582.32 |
Net earnings | 286.12 | 604.19 | 130.90 | 4 386.61 | 2 632.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 7 288.93 | 10 415.27 | 14 546.07 | 13 958.20 | 16 231.75 |
Tangible assets total | 7 288.93 | 10 415.27 | 14 546.07 | 13 958.20 | 16 231.75 |
Holdings in group member companies | 6 236.31 | 6 338.95 | 6 213.31 | 7 818.26 | 7 540.48 |
Participating interests | 5 084.34 | ||||
Investments total | 6 236.31 | 6 338.95 | 6 213.31 | 7 818.26 | 12 624.82 |
Long term receivables total | |||||
Finished products/goods | 79.68 | 9.12 | |||
Inventories total | 79.68 | 9.12 | |||
Current trade debtors | 28.75 | 6 085.18 | 5 134.45 | 1 927.97 | 209.68 |
Current amounts owed by group member comp. | 360.39 | 1 419.04 | 1 275.63 | 553.15 | 69.25 |
Current owed by particip. interest comp. | 3 206.79 | ||||
Prepayments and accrued income | 106.80 | 391.46 | 277.41 | 2 126.63 | 2 061.49 |
Current other receivables | 984.36 | 884.55 | 2 115.12 | 1 445.00 | 902.97 |
Current deferred tax assets | 82.17 | 184.66 | 278.14 | 794.65 | 263.49 |
Short term receivables total | 1 562.47 | 8 964.89 | 9 080.75 | 6 847.40 | 6 713.67 |
Cash and bank deposits | 346.00 | 540.96 | 177.64 | 28.14 | 27.47 |
Cash and cash equivalents | 346.00 | 540.96 | 177.64 | 28.14 | 27.47 |
Balance sheet total (assets) | 15 513.39 | 26 269.19 | 30 017.76 | 28 652.01 | 35 597.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 |
Shares repurchased | 55.30 | 113.00 | 710.00 | ||
Retained earnings | 1 979.13 | 2 152.25 | 2 756.44 | 2 887.34 | 6 563.95 |
Profit of the financial year | 286.12 | 604.19 | 130.90 | 4 386.61 | 2 632.53 |
Shareholders equity total | 2 490.55 | 3 039.44 | 3 057.34 | 7 443.95 | 10 076.49 |
Provisions | 299.00 | 497.00 | 953.00 | 1 338.00 | |
Non-current loans from credit institutions | 58.39 | 313.89 | 4 341.28 | 4 126.90 | 5 391.81 |
Non-current leasing loans | 4 382.38 | 6 463.19 | 3 874.66 | 407.64 | |
Non-current other liabilities | 4 036.63 | 5 818.68 | 5 979.90 | 6 316.35 | |
Non-current deferred tax liabilities | 6 145.59 | 3 314.00 | |||
Non-current liabilities total | 8 477.40 | 12 595.76 | 14 195.85 | 10 680.13 | 15 022.15 |
Current loans from credit institutions | 2 054.77 | 2 239.02 | 3 495.61 | 5 473.56 | 3 831.48 |
Current trade creditors | 568.58 | 477.35 | 242.49 | 796.90 | 1 378.15 |
Current owed to participating | 6 316.35 | ||||
Current owed to group member | 125.44 | 5 234.62 | 4 115.51 | 190.60 | 927.50 |
Short-term deferred tax liabilities | 593.41 | 261.34 | 416.71 | 840.76 | 445.81 |
Other non-interest bearing current liabilities | 1 015.05 | 1 974.81 | 2 841.36 | 1 485.47 | -4 606.25 |
Accruals and deferred income | 188.19 | 147.85 | 1 155.91 | 787.63 | 868.03 |
Current liabilities total | 4 545.43 | 10 334.98 | 12 267.58 | 9 574.92 | 9 161.07 |
Balance sheet total (liabilities) | 15 513.39 | 26 269.19 | 30 017.76 | 28 652.01 | 35 597.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.