Aktieselskabet af 29. december 1967 — Credit Rating and Financial Key Figures
CVR number: 35476318
Sandemandsvej 5, Rønne 3700 Rønne
tel: 56950009
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -48.16 | ||||
Gross profit | 4 722.87 | 6 123.94 | 6 123.84 | 33 238.88 | -48.16 |
Costs of management | -4 007.82 | -3 525.83 | -3 628.40 | -1 546.19 | |
Costs of distribution | - 689.10 | - 728.45 | - 994.54 | - 256.37 | |
Wages and salaries | -12 656.46 | -13 682.10 | -5 115.04 | ||
Social security expenses | -1 514.78 | -1 768.06 | - 675.81 | ||
Other operating expenses | -37.65 | ||||
EBIT | 25.95 | 1 869.66 | 1 463.25 | 31 436.32 | -48.16 |
Other financial income | 39.44 | 41.45 | 43.65 | 0.40 | |
Other financial expenses | - 299.72 | - 223.45 | -86.28 | -66.03 | -1.25 |
Pre-tax profit | - 234.34 | 1 687.66 | 1 320.16 | 31 370.69 | -49.41 |
Income taxes | 42.37 | - 379.10 | - 290.29 | -6 913.87 | 10.87 |
Net earnings | - 191.97 | 1 308.56 | 1 029.87 | 24 456.82 | -38.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 44.84 | 29.89 | |||
Goodwill | 780.00 | 650.00 | 520.00 | ||
Intangible assets total | 780.00 | 694.84 | 549.89 | ||
Land and waters | 7 559.64 | 7 457.42 | 6 916.81 | 1 253.03 | 1 253.03 |
Machinery and equipment | 8 157.46 | 7 476.00 | 6 993.92 | ||
Tangible assets total | 15 717.10 | 14 933.42 | 13 910.73 | 1 253.03 | 1 253.03 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 89.75 | 105.16 | 122.69 | ||
Inventories total | 89.75 | 105.16 | 122.69 | ||
Current trade debtors | 1 784.68 | 2 166.34 | 2 365.19 | 13.92 | 5.31 |
Current amounts owed by group member comp. | 972.98 | 1 032.96 | 964.18 | ||
Prepayments and accrued income | 414.56 | 230.30 | 355.37 | ||
Current other receivables | 18.56 | 1 888.48 | 10.48 | ||
Short term receivables total | 3 190.78 | 5 318.07 | 2 731.05 | 13.92 | 969.49 |
Cash and bank deposits | 762.82 | 932.15 | 334.75 | 52 336.78 | 22.03 |
Cash and cash equivalents | 762.82 | 932.15 | 334.75 | 52 336.78 | 22.03 |
Balance sheet total (assets) | 20 540.45 | 21 983.64 | 17 649.11 | 53 603.72 | 2 244.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 1 737.56 | 1 737.56 | 1 737.56 | ||
Shares repurchased | 1 250.00 | 30 000.00 | |||
Retained earnings | 3 292.21 | 1 850.25 | 3 158.81 | -24 073.76 | 383.06 |
Profit of the financial year | - 191.97 | 1 308.56 | 1 029.87 | 24 456.82 | -38.54 |
Shareholders equity total | 5 337.81 | 6 646.37 | 6 426.24 | 30 883.06 | 844.52 |
Provisions | 1 022.26 | 1 401.36 | 1 691.65 | 1 410.90 | |
Non-current loans from credit institutions | 3 958.38 | 2 934.84 | 2 504.96 | ||
Non-current other liabilities | 1 828.05 | ||||
Non-current deferred tax liabilities | 1 919.51 | 1 214.84 | |||
Non-current liabilities total | 5 786.43 | 4 854.35 | 3 719.80 | ||
Current loans from credit institutions | 1 659.92 | 1 163.10 | 1 617.96 | 0.67 | |
Current trade creditors | 614.99 | 682.98 | 1 006.85 | ||
Current owed to group member | 143.49 | 14 114.47 | |||
Short-term deferred tax liabilities | 7 194.62 | 1 400.03 | |||
Other non-interest bearing current liabilities | 6 119.05 | 7 235.48 | 3 043.12 | ||
Current liabilities total | 8 393.95 | 9 081.56 | 5 811.42 | 21 309.75 | 1 400.03 |
Balance sheet total (liabilities) | 20 540.45 | 21 983.64 | 17 649.11 | 53 603.72 | 2 244.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.