ProScouting Holding ApS — Credit Rating and Financial Key Figures
CVR number: 35469869
Jakob Knudsens Vej 22, Tarup 5210 Odense NV
qasim@live.dk
tel: 26215215
www.pipeonline.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -1.89 | ||||
Gross profit | -1.89 | ||||
Total depreciation | -6.72 | -72.33 | |||
EBIT | - 150.02 | -1.89 | 253.98 | 6.61 | |
Other financial expenses | -0.90 | -1.31 | -1.26 | ||
Pre-tax profit | - 150.10 | -1.89 | -0.90 | 252.67 | 5.35 |
Income taxes | 33.00 | ||||
Net earnings | - 117.10 | -1.89 | -0.90 | 252.67 | 5.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 100.44 | ||||
Tangible assets total | 100.44 | ||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 841.13 | ||||
Inventories total | 841.13 | ||||
Current deferred tax assets | 104.92 | ||||
Short term receivables total | 104.92 | ||||
Cash and bank deposits | 76.75 | 74.86 | 0.48 | 1 050.07 | 1 408.50 |
Cash and cash equivalents | 76.75 | 74.86 | 0.48 | 1 050.07 | 1 408.50 |
Balance sheet total (assets) | 181.67 | 74.86 | 0.48 | 1 991.63 | 1 408.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | - 244.28 | - 361.38 | - 363.26 | - 284.16 | -31.49 |
Profit of the financial year | - 117.10 | -1.89 | -0.90 | 252.67 | 5.35 |
Shareholders equity total | - 281.38 | - 283.27 | - 284.16 | 48.51 | 53.86 |
Non-current owed to group member | 358.13 | 280.75 | 1 943.12 | 1 354.64 | |
Non-current other liabilities | 3.89 | ||||
Non-current liabilities total | 358.13 | 284.64 | 1 943.12 | 1 354.64 | |
Other non-interest bearing current liabilities | 463.05 | 358.13 | |||
Current liabilities total | 463.05 | 358.13 | |||
Balance sheet total (liabilities) | 181.67 | 432.99 | 0.48 | 1 991.63 | 1 408.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.