Aligned ApS — Credit Rating and Financial Key Figures
CVR number: 35467092
Tagestorp 14 B, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 229.83 | 476.91 | 299.84 | -77.24 | 71.17 |
| Employee benefit expenses | -1 074.98 | - 363.84 | - 298.73 | -1.98 | |
| Total depreciation | -71.43 | -71.43 | -71.43 | -71.43 | -71.43 |
| EBIT | 83.42 | 41.64 | -70.32 | - 150.64 | -0.26 |
| Other financial income | 2.73 | 2.48 | 1.33 | 34.59 | -88.19 |
| Other financial expenses | -8.03 | -13.55 | -10.72 | -1.81 | -0.03 |
| Pre-tax profit | 78.11 | 30.58 | -79.71 | - 117.86 | -88.48 |
| Income taxes | -17.71 | -8.91 | 45.41 | ||
| Net earnings | 60.40 | 21.67 | -79.71 | - 117.86 | -43.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 428.57 | 357.14 | 285.71 | 214.28 | 142.86 |
| Intangible assets total | 428.57 | 357.14 | 285.71 | 214.28 | 142.86 |
| Tangible assets total | |||||
| Investments total | 33.00 | 26.52 | 0.85 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 353.05 | 458.60 | 227.01 | ||
| Prepayments and accrued income | 64.76 | 37.09 | 3.83 | ||
| Current other receivables | 72.68 | 28.37 | 6.45 | 21.94 | 16.82 |
| Current deferred tax assets | 19.47 | ||||
| Short term receivables total | 490.49 | 524.06 | 237.29 | 21.94 | 36.29 |
| Other current investments | 550.36 | 485.97 | |||
| Cash and bank deposits | 1 616.93 | 915.08 | 1 106.80 | 308.14 | 356.45 |
| Cash and cash equivalents | 1 616.93 | 915.08 | 1 106.80 | 858.50 | 842.42 |
| Balance sheet total (assets) | 2 568.99 | 1 822.80 | 1 630.65 | 1 094.72 | 1 021.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 12.36 | 72.77 | 94.43 | 14.73 | - 103.14 |
| Profit of the financial year | 60.40 | 21.67 | -79.71 | - 117.86 | -43.07 |
| Shareholders equity total | 472.77 | 494.43 | 414.73 | 296.86 | 253.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.99 | 5.99 | |||
| Advances received | 4.50 | ||||
| Current trade creditors | 31.11 | 103.44 | 265.54 | 32.64 | 24.19 |
| Current owed to group member | 959.73 | 693.93 | 693.93 | 693.93 | 676.91 |
| Short-term deferred tax liabilities | 17.71 | 8.91 | 8.91 | 8.91 | |
| Other non-interest bearing current liabilities | 1 087.67 | 516.09 | 241.54 | 62.38 | 62.18 |
| Current liabilities total | 2 096.22 | 1 328.37 | 1 215.92 | 797.86 | 767.78 |
| Balance sheet total (liabilities) | 2 568.99 | 1 822.80 | 1 630.65 | 1 094.72 | 1 021.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.