Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Labsoluz ApS — Credit Rating and Financial Key Figures
CVR number: 35416102
Notgangen 3, 2690 Karlslunde
labsoluz@labsoluz.com
tel: 32205181
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 331.72 | 2 140.24 | 3 684.76 | 4 871.01 | 6 241.03 |
| Employee benefit expenses | -1 996.73 | -1 682.80 | -2 263.85 | -3 112.94 | -3 591.47 |
| Total depreciation | -29.53 | -37.21 | -34.58 | -13.40 | -10.74 |
| EBIT | 305.46 | 420.23 | 1 386.33 | 1 744.67 | 2 638.82 |
| Other financial income | 3.15 | ||||
| Other financial expenses | -73.70 | - 216.99 | - 325.53 | - 345.76 | - 249.16 |
| Income from other inv. held as non-curr. assets | 0.98 | 2.64 | |||
| Pre-tax profit | 234.92 | 203.24 | 1 060.80 | 1 399.89 | 2 392.30 |
| Income taxes | -52.33 | -45.81 | - 234.97 | - 315.17 | - 537.88 |
| Net earnings | 182.59 | 157.43 | 825.83 | 1 084.73 | 1 854.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 34.53 | 18.59 | 2.66 | ||
| Intangible assets total | 34.53 | 18.59 | 2.66 | ||
| Buildings | 83.07 | 72.33 | 61.59 | 50.85 | 40.11 |
| Machinery and equipment | 18.43 | 7.90 | |||
| Tangible assets total | 101.50 | 80.23 | 61.59 | 50.85 | 40.11 |
| Holdings in group member companies | 20.00 | ||||
| Investments total | 105.00 | 105.00 | 118.92 | 122.49 | 142.49 |
| Non-curr. owed by group member comp. | 750.00 | ||||
| Long term receivables total | 750.00 | ||||
| Finished products/goods | 1 168.18 | 1 299.00 | 1 716.18 | 2 326.16 | 3 317.50 |
| Inventories total | 1 168.18 | 1 299.00 | 1 716.18 | 2 326.16 | 3 317.50 |
| Current trade debtors | 1 499.84 | 1 623.85 | 2 397.26 | 2 743.22 | 2 447.46 |
| Prepayments and accrued income | 8.27 | 11.33 | 77.59 | 79.46 | 92.16 |
| Current other receivables | 172.01 | 402.24 | 138.80 | 1 093.88 | |
| Current deferred tax assets | 73.68 | ||||
| Short term receivables total | 1 508.11 | 1 807.19 | 2 877.09 | 2 961.47 | 3 707.18 |
| Cash and bank deposits | 372.95 | 150.35 | 992.75 | 1 492.56 | 647.98 |
| Cash and cash equivalents | 372.95 | 150.35 | 992.75 | 1 492.56 | 647.98 |
| Balance sheet total (assets) | 3 290.27 | 3 460.37 | 5 769.19 | 6 953.54 | 8 605.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 145.00 | 500.00 | |||
| Retained earnings | 343.08 | 525.67 | 683.10 | 1 363.93 | 1 948.66 |
| Profit of the financial year | 182.59 | 157.43 | 825.83 | 1 084.73 | 1 854.42 |
| Shareholders equity total | 605.67 | 763.10 | 1 588.93 | 2 673.66 | 4 383.07 |
| Provisions | 11.40 | 11.40 | 8.08 | 9.42 | |
| Non-current deferred tax liabilities | 44.60 | 47.82 | 250.74 | 336.44 | 660.73 |
| Non-current liabilities total | 44.60 | 47.82 | 250.74 | 336.44 | 660.73 |
| Current trade creditors | 637.86 | 210.42 | 496.42 | 684.38 | 955.82 |
| Current owed to participating | 20.42 | 47.76 | 77.05 | 76.94 | 113.78 |
| Current owed to group member | 1 611.44 | 2 274.60 | 3 137.00 | 2 686.57 | 704.96 |
| Short-term deferred tax liabilities | 110.86 | 44.60 | 47.82 | 250.74 | 336.44 |
| Other non-interest bearing current liabilities | 248.03 | 60.66 | 163.14 | 235.40 | 1 450.47 |
| Current liabilities total | 2 628.60 | 2 638.05 | 3 921.44 | 3 934.03 | 3 561.46 |
| Balance sheet total (liabilities) | 3 290.27 | 3 460.37 | 5 769.19 | 6 953.54 | 8 605.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.