SOFIA FLAVIA MUROLO ApS

CVR number: 35415823
Borups Alle 146, 2000 Frederiksberg

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales
Gross profit595.04862.691 544.801 419.421 110.18
Employee benefit expenses- 515.50- 606.28- 916.14- 997.77-1 021.86
Other operating expenses- 386.72
Total depreciation-78.25-18.58-38.00-38.00-38.00
EBIT1.29- 148.89590.66383.6550.32
Other financial income2.32
Other financial expenses-20.19-1.70-3.29-3.28-0.37
Pre-tax profit-18.90- 150.59587.38380.3752.27
Income taxes5.92-27.93-83.91-11.54
Net earnings-12.98- 150.59559.45296.4640.73

Assets (kDKK)

20192020202120222023
Goodwill235.44174.75156.75138.75120.75
Intangible assets total235.44174.75156.75138.75120.75
Machinery and equipment86.6773.3353.3333.3313.33
Tangible assets total86.6773.3353.3333.3313.33
Investments total
Long term receivables total
Inventories total
Current trade debtors22.3277.4730.5747.54
Current amounts owed by group member comp.18.5659.3175.73144.8260.36
Current other receivables152.4677.3268.0972.67142.74
Short term receivables total171.02158.95221.29248.05250.64
Cash and bank deposits524.74277.70396.86512.73277.80
Cash and cash equivalents524.74277.70396.86512.73277.80
Balance sheet total (assets)1 017.87684.73828.23932.87662.51

Equity and liabilities (kDKK)

20192020202120222023
Share capital80.0080.0080.0080.0080.00
Shares repurchased300.0040.59
Retained earnings- 193.19- 206.17- 356.76-97.31158.55
Profit of the financial year-12.98- 150.59559.45296.4640.73
Shareholders equity total- 126.17- 276.76282.69579.15319.88
Provisions9.318.7712.53
Non-current other liabilities358.60
Non-current liabilities total358.60
Current trade creditors39.0531.0839.6339.63141.15
Current owed to group member527.70526.70
Short-term deferred tax liabilities18.6184.467.78
Other non-interest bearing current liabilities218.69403.71477.99220.87181.18
Current liabilities total785.44961.49536.23344.95330.11
Balance sheet total (liabilities)1 017.87684.73828.23932.87662.51
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.