AXELLERATORS ApS — Credit Rating and Financial Key Figures
CVR number: 35413278
Trankær Mosevej 190, 8310 Tranbjerg J
axellerators@gmail.com
tel: 22518889
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 193.72 | 465.88 | 157.37 | -28.45 | -21.55 |
| Employee benefit expenses | - 424.19 | - 407.92 | |||
| Other operating expenses | -69.00 | ||||
| EBIT | - 230.46 | 57.97 | 88.37 | -28.45 | -21.55 |
| Other financial income | 48.96 | 1.59 | 1.07 | ||
| Other financial expenses | -11.81 | -27.42 | -23.76 | ||
| Net income from associates (fin.) | 37.21 | 7.34 | 44.41 | 120.63 | 97.27 |
| Pre-tax profit | - 205.07 | 86.84 | 109.02 | 93.77 | 76.79 |
| Income taxes | -22.75 | ||||
| Net earnings | - 205.07 | 86.84 | 109.02 | 93.77 | 54.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 108.95 | 42.21 | 139.48 | ||
| Participating interests | 57.21 | 64.54 | |||
| Investments total | 57.21 | 64.54 | 108.95 | 42.21 | 139.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 345.95 | 4.58 | 5.12 | 1.51 | |
| Current deferred tax assets | 8.00 | 12.00 | 28.75 | 8.00 | |
| Short term receivables total | 353.95 | 16.58 | 33.87 | 9.51 | |
| Cash and bank deposits | 32.63 | 603.43 | 183.62 | 355.59 | 344.64 |
| Cash and cash equivalents | 32.63 | 603.43 | 183.62 | 355.59 | 344.64 |
| Balance sheet total (assets) | 443.79 | 667.97 | 309.15 | 431.67 | 493.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 135.00 | |||
| Other reserves | 44.54 | 88.95 | 2.21 | 99.48 | |
| Retained earnings | 356.76 | -7.25 | 35.18 | 230.95 | 92.44 |
| Profit of the financial year | - 205.07 | 86.84 | 109.02 | 93.77 | 54.04 |
| Shareholders equity total | 201.69 | 288.53 | 283.15 | 376.92 | 430.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.60 | ||||
| Current owed to group member | 36.67 | ||||
| Short-term deferred tax liabilities | 28.75 | ||||
| Other non-interest bearing current liabilities | 242.09 | 378.84 | 26.00 | 26.00 | 26.00 |
| Current liabilities total | 242.09 | 379.44 | 26.00 | 54.75 | 62.67 |
| Balance sheet total (liabilities) | 443.79 | 667.97 | 309.15 | 431.67 | 493.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.