Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S MARKETING OG EVENT ApS — Credit Rating and Financial Key Figures
CVR number: 35409947
Ravnsøvej 7, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 124.50 | 2 672.78 | 2 094.63 | 1 517.95 | 1 560.12 |
| Employee benefit expenses | -1 132.23 | -2 145.64 | -2 366.91 | -2 256.93 | -2 108.40 |
| Total depreciation | -10.46 | -27.42 | -51.66 | -71.43 | -74.79 |
| EBIT | -18.19 | 499.72 | - 323.93 | - 810.42 | - 623.08 |
| Other financial income | 1.70 | 6.05 | 11.26 | 29.95 | 9.81 |
| Other financial expenses | -10.91 | -5.35 | -9.50 | -14.89 | -26.13 |
| Pre-tax profit | -27.40 | 500.43 | - 322.17 | - 795.37 | - 639.39 |
| Income taxes | 5.55 | - 119.16 | -50.64 | 198.98 | 97.99 |
| Net earnings | -21.85 | 381.27 | - 372.81 | - 596.39 | - 541.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.92 | 81.04 | 61.34 | 41.65 | |
| Machinery and equipment | 24.60 | 68.22 | 122.87 | 111.40 | 78.35 |
| Tangible assets total | 24.60 | 111.14 | 203.91 | 172.74 | 120.00 |
| Investments total | 131.85 | 87.90 | 43.95 | ||
| Long term receivables total | |||||
| Finished products/goods | 118.49 | 161.59 | 167.22 | ||
| Inventories total | 118.49 | 161.59 | 167.22 | ||
| Current trade debtors | 376.57 | 616.84 | 1 487.33 | 186.40 | 189.56 |
| Current amounts owed by group member comp. | 234.84 | 336.56 | 350.26 | ||
| Current owed by particip. interest comp. | 267.60 | 50.51 | |||
| Current other receivables | 73.91 | 46.20 | 638.14 | 477.50 | 547.13 |
| Current deferred tax assets | 109.48 | 10.03 | 0.21 | 199.19 | 297.18 |
| Short term receivables total | 1 062.40 | 1 060.15 | 2 475.94 | 863.09 | 1 033.87 |
| Cash and bank deposits | 24.73 | 72.27 | 3.49 | 67.01 | |
| Cash and cash equivalents | 24.73 | 72.27 | 3.49 | 67.01 | |
| Balance sheet total (assets) | 1 087.00 | 1 196.02 | 3 002.45 | 1 288.81 | 1 432.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 255.26 | -1 277.12 | - 895.85 | -1 268.66 | -1 865.04 |
| Profit of the financial year | -21.85 | 381.27 | - 372.81 | - 596.39 | - 541.40 |
| Shareholders equity total | -1 197.12 | - 815.85 | -1 188.65 | -1 785.04 | -2 326.44 |
| Provisions | 267.60 | 536.62 | 404.11 | 541.54 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 301.08 | ||||
| Current trade creditors | 391.84 | 637.53 | 2 345.89 | 716.29 | 1 085.40 |
| Current owed to participating | 23.13 | 28.17 | 29.20 | ||
| Current owed to group member | 679.19 | 696.07 | |||
| Short-term deferred tax liabilities | 116.70 | 164.43 | 47.73 | ||
| Other non-interest bearing current liabilities | 1 323.60 | 1 234.51 | 1 144.17 | 1 198.36 | 1 406.29 |
| Current liabilities total | 2 016.52 | 2 011.87 | 3 654.49 | 2 669.74 | 3 216.95 |
| Balance sheet total (liabilities) | 1 087.00 | 1 196.02 | 3 002.45 | 1 288.81 | 1 432.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.