MYSON ApS — Credit Rating and Financial Key Figures
CVR number: 35408266
Frederikssundsvej 11, 2400 København NV
nn@myson.dk
tel: 61100724
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 947.25 | 233.12 | 1 215.64 | 1 478.77 | 2 554.65 |
| Employee benefit expenses | -1 245.89 | -10.41 | - 470.88 | -1 198.17 | -2 062.70 |
| Total depreciation | - 103.58 | - 340.42 | - 299.38 | - 204.00 | - 260.44 |
| EBIT | - 402.22 | - 117.71 | 445.39 | 76.61 | 231.52 |
| Other financial income | 20.36 | ||||
| Other financial expenses | -32.61 | -7.60 | -6.28 | -4.59 | -3.02 |
| Pre-tax profit | - 434.84 | - 125.31 | 439.11 | 92.38 | 228.50 |
| Income taxes | 5.15 | -50.80 | |||
| Net earnings | - 434.84 | - 125.31 | 439.11 | 97.53 | 177.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 181.20 | 27.20 | 964.19 | 824.74 | 650.36 |
| Machinery and equipment | 159.22 | 238.77 | 191.01 | 581.21 | |
| Tangible assets total | 340.42 | 27.20 | 1 202.95 | 1 015.75 | 1 231.57 |
| Investments total | 123.32 | 155.64 | 155.64 | 191.64 | |
| Long term receivables total | |||||
| Finished products/goods | 822.68 | 930.00 | 1 850.25 | 1 700.73 | |
| Inventories total | 822.68 | 930.00 | 1 850.25 | 1 700.73 | |
| Current trade debtors | 253.46 | 888.86 | 888.86 | 1 098.57 | 414.21 |
| Current other receivables | 268.48 | 137.48 | |||
| Current deferred tax assets | 9.53 | 5.15 | |||
| Short term receivables total | 531.47 | 888.86 | 1 026.34 | 1 103.72 | 414.21 |
| Cash and bank deposits | 675.82 | 0.03 | 176.32 | 208.58 | 272.46 |
| Cash and cash equivalents | 675.82 | 0.03 | 176.32 | 208.58 | 272.46 |
| Balance sheet total (assets) | 2 493.71 | 916.08 | 3 491.25 | 4 333.94 | 3 810.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 345.45 | -89.39 | - 214.70 | 224.41 | 321.94 |
| Profit of the financial year | - 434.84 | - 125.31 | 439.11 | 97.53 | 177.70 |
| Shareholders equity total | -9.39 | - 134.70 | 304.41 | 401.94 | 579.64 |
| Provisions | 15.69 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | ||||
| Current trade creditors | 2 062.66 | 431.56 | 1 788.32 | 2 071.34 | 1 602.99 |
| Current owed to participating | 316.04 | 577.29 | 585.23 | 585.23 | 585.26 |
| Short-term deferred tax liabilities | 6.90 | 2.02 | 8.04 | 29.96 | |
| Other non-interest bearing current liabilities | 117.50 | 41.83 | 811.27 | 1 267.39 | 997.07 |
| Current liabilities total | 2 503.10 | 1 050.78 | 3 186.84 | 3 932.00 | 3 215.28 |
| Balance sheet total (liabilities) | 2 493.71 | 916.08 | 3 491.25 | 4 333.94 | 3 810.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.