FØDT HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 35404899
Absalonsgade 17, 1658 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 671.58 | 707.71 | 1 082.92 | 822.19 | 1 381.79 |
| Employee benefit expenses | - 468.85 | - 610.07 | - 554.65 | - 529.22 | - 721.19 |
| Total depreciation | -2.33 | -2.33 | -2.93 | -2.93 | -2.93 |
| EBIT | 200.41 | 95.31 | 525.34 | 290.04 | 657.67 |
| Other financial income | 106.33 | 109.36 | 8.52 | 58.38 | 600.60 |
| Other financial expenses | -7.28 | -1.19 | - 300.59 | -40.79 | -2.72 |
| Pre-tax profit | 299.46 | 203.49 | 233.27 | 307.64 | 1 255.55 |
| Income taxes | -66.87 | -45.25 | -52.51 | -68.57 | - 280.19 |
| Net earnings | 232.59 | 158.24 | 180.76 | 239.07 | 975.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.12 | 8.79 | 5.86 | 2.93 | |
| Tangible assets total | 11.12 | 8.79 | 5.86 | 2.93 | |
| Investments total | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 66.95 | 8.63 | 0.40 | ||
| Short term receivables total | 66.95 | 8.63 | 0.40 | ||
| Other current investments | 1 233.32 | 1 579.00 | 1 289.73 | 1 432.26 | 2 624.37 |
| Cash and bank deposits | 562.56 | 311.79 | 736.82 | 797.49 | 751.36 |
| Cash and cash equivalents | 1 795.88 | 1 890.78 | 2 026.55 | 2 229.76 | 3 375.73 |
| Balance sheet total (assets) | 1 876.45 | 1 910.71 | 2 035.31 | 2 235.19 | 3 378.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 58.90 | 61.00 | 135.00 | ||
| Retained earnings | 1 204.28 | 1 436.87 | 1 536.20 | 1 655.96 | 1 760.03 |
| Profit of the financial year | 232.59 | 158.24 | 180.76 | 239.07 | 975.36 |
| Shareholders equity total | 1 516.87 | 1 675.10 | 1 855.86 | 2 036.03 | 2 950.39 |
| Provisions | 2.45 | 1.93 | 1.29 | 0.64 | |
| Non-current liabilities total | |||||
| Current owed to participating | 191.50 | 151.50 | 1.50 | 50.49 | 45.02 |
| Short-term deferred tax liabilities | 11.57 | 20.15 | 233.55 | ||
| Other non-interest bearing current liabilities | 165.64 | 82.17 | 165.09 | 127.86 | 149.26 |
| Current liabilities total | 357.14 | 233.67 | 178.16 | 198.51 | 427.84 |
| Balance sheet total (liabilities) | 1 876.45 | 1 910.71 | 2 035.31 | 2 235.19 | 3 378.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.