AVT BUSINESS SCHOOL A/S — Credit Rating and Financial Key Figures
CVR number: 35391118
Sankt Annæ Plads 11, 1250 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 946.91 | 4 778.24 | 3 711.00 | 3 255.77 | 2 242.90 |
| Employee benefit expenses | -2 687.82 | -2 939.08 | -3 364.72 | -2 633.43 | -4 000.25 |
| Total depreciation | - 850.75 | - 846.00 | - 614.60 | - 580.20 | -6.60 |
| EBIT | 1 408.35 | 993.16 | - 268.32 | 42.15 | -1 763.94 |
| Other financial income | 30.07 | 94.72 | 237.71 | 265.86 | 175.37 |
| Other financial expenses | -23.87 | -26.01 | -39.25 | -24.90 | - 248.91 |
| Pre-tax profit | 1 414.54 | 1 061.87 | -69.86 | 283.11 | -1 837.48 |
| Income taxes | - 202.77 | - 234.90 | 11.80 | -64.44 | 72.37 |
| Net earnings | 1 211.78 | 826.97 | -58.05 | 218.67 | -1 765.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 204.56 | ||||
| Intangible rights | 23.40 | 9.27 | |||
| Goodwill | 1 687.69 | 1 125.13 | 562.56 | ||
| Intangible assets total | 1 915.66 | 1 134.40 | 562.56 | ||
| Buildings | 20.00 | ||||
| Machinery and equipment | 116.13 | 71.39 | 28.63 | 11.00 | 4.40 |
| Tangible assets total | 136.13 | 71.39 | 28.63 | 11.00 | 4.40 |
| Investments total | 496.20 | 508.61 | 528.70 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 739.05 | 982.01 | 908.80 | 858.52 | 1 344.90 |
| Current amounts owed by group member comp. | 2 817.06 | 5 885.52 | 6 924.90 | 5 875.99 | |
| Prepayments and accrued income | 118.71 | 57.71 | 245.56 | 143.83 | |
| Current other receivables | 3.37 | 53.85 | 575.25 | 6 757.21 | |
| Current deferred tax assets | 17.91 | 90.28 | |||
| Short term receivables total | 3 678.18 | 6 979.09 | 7 833.70 | 7 573.23 | 8 336.23 |
| Cash and bank deposits | 2 031.74 | 1 951.03 | 1 201.84 | 596.58 | 127.72 |
| Cash and cash equivalents | 2 031.74 | 1 951.03 | 1 201.84 | 596.58 | 127.72 |
| Balance sheet total (assets) | 8 257.92 | 10 644.52 | 10 155.43 | 8 180.81 | 8 468.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | ||||
| Other reserves | 159.56 | ||||
| Retained earnings | - 248.54 | - 377.21 | 449.76 | 391.71 | 610.38 |
| Profit of the financial year | 1 211.78 | 826.97 | -58.05 | 218.67 | -1 765.11 |
| Shareholders equity total | 1 622.80 | 2 449.76 | 891.71 | 1 110.38 | - 654.73 |
| Provisions | 176.57 | 213.14 | 101.43 | ||
| Non-current deferred tax liabilities | 79.75 | 64.72 | |||
| Non-current liabilities total | 79.75 | 64.72 | |||
| Current loans from credit institutions | 163.19 | 72.96 | 47.08 | 2.12 | |
| Current trade creditors | 801.84 | 793.34 | 667.97 | 577.49 | 970.24 |
| Current owed to participating | 3.16 | 3.16 | 0.84 | ||
| Current owed to group member | 1 492.50 | 1 484.63 | 2 976.38 | ||
| Short-term deferred tax liabilities | 26.20 | 198.34 | 99.90 | 183.78 | |
| Other non-interest bearing current liabilities | 2 293.91 | 2 613.53 | 1 956.87 | 1 189.05 | 1 133.75 |
| Accruals and deferred income | 3 090.50 | 4 235.57 | 4 897.97 | 3 635.49 | 4 039.74 |
| Current liabilities total | 6 378.80 | 7 916.90 | 9 162.29 | 7 070.43 | 9 123.08 |
| Balance sheet total (liabilities) | 8 257.92 | 10 644.52 | 10 155.43 | 8 180.81 | 8 468.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.