MAGNÚM EMPIRE ApS — Credit Rating and Financial Key Figures
CVR number: 35387706
Odensegade 30, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.75 | -0.13 | -0.76 | -0.20 | |
| EBIT | -8.75 | -0.13 | -0.76 | -0.20 | |
| Other financial income | 313.66 | 821.17 | 20.81 | 52.40 | |
| Other financial expenses | -2.43 | -83.36 | - 200.27 | - 226.94 | -18.22 |
| Net income from associates (fin.) | - 569.60 | - 422.14 | 71.30 | -82.73 | -8.65 |
| Pre-tax profit | - 580.78 | - 191.83 | 692.08 | - 289.62 | 25.33 |
| Income taxes | -25.06 | - 143.25 | 45.24 | -8.60 | |
| Net earnings | - 580.78 | - 216.89 | 548.83 | - 244.37 | 16.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 76.55 | 117.00 | 188.31 | 105.58 | 96.93 |
| Participating interests | 836.90 | 394.31 | 394.31 | 394.31 | 394.31 |
| Investments total | 913.44 | 511.31 | 582.61 | 499.89 | 491.23 |
| Non-current loans receivable | 200.24 | 794.10 | |||
| Long term receivables total | 200.24 | 794.10 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 931.45 | 760.27 | 556.30 | 608.70 | |
| Current deferred tax assets | 14.00 | 16.79 | 55.24 | 64.28 | |
| Short term receivables total | 14.00 | 931.45 | 777.06 | 611.55 | 672.99 |
| Cash and bank deposits | 0.01 | 0.09 | 0.09 | 544.03 | 506.68 |
| Cash and cash equivalents | 0.01 | 0.09 | 0.09 | 544.03 | 506.68 |
| Balance sheet total (assets) | 1 127.70 | 1 442.85 | 2 153.86 | 1 655.46 | 1 670.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 239.14 | 17.00 | 88.31 | 5.58 | 16.93 |
| Retained earnings | 1 270.13 | 911.49 | 623.30 | 1 254.86 | 999.13 |
| Profit of the financial year | - 580.78 | - 216.89 | 548.83 | - 244.37 | 16.73 |
| Shareholders equity total | 1 008.50 | 791.61 | 1 340.44 | 1 096.06 | 1 112.80 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.70 | 1.09 | 0.21 | ||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | |
| Current owed to participating | 500.60 | 500.60 | 500.60 | 510.61 | |
| Current owed to group member | 70.54 | 90.54 | 93.04 | 51.25 | 41.25 |
| Short-term deferred tax liabilities | 25.06 | 146.96 | |||
| Other non-interest bearing current liabilities | 47.96 | 31.45 | 70.12 | 5.05 | 3.75 |
| Current liabilities total | 119.21 | 651.25 | 813.43 | 559.40 | 558.11 |
| Balance sheet total (liabilities) | 1 127.70 | 1 442.85 | 2 153.86 | 1 655.46 | 1 670.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.