Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. ILLEMANN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35384634
Strandhøjen 12, 3600 Frederikssund
Viking-belaegning@webspeed.dk
tel: 20141832
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -6.00 | -7.00 | -8.00 | -7.95 |
| EBIT | -6.00 | -6.00 | -7.00 | -8.00 | -7.95 |
| Other financial income | 54.00 | 129.68 | |||
| Other financial expenses | -7.00 | -6.00 | -10.00 | -33.00 | - 141.70 |
| Net income from associates (fin.) | 87.00 | 323.00 | 314.00 | 1 265.00 | 332.07 |
| Pre-tax profit | 74.00 | 365.00 | 297.00 | 1 224.00 | 312.09 |
| Income taxes | 3.00 | -9.00 | 4.00 | 8.00 | 3.86 |
| Net earnings | 77.00 | 356.00 | 301.00 | 1 232.00 | 315.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 594.00 | 1 013.00 | 2 878.00 | 3 143.00 | 3 475.46 |
| Investments total | 594.00 | 1 013.00 | 2 878.00 | 3 143.00 | 3 475.46 |
| Non-curr. owed by group member comp. | 1 551.00 | ||||
| Long term receivables total | 1 551.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 64.00 | 1 787.71 | |||
| Current other receivables | 79.00 | ||||
| Current deferred tax assets | 47.00 | 133.00 | 100.00 | 403.00 | 205.81 |
| Short term receivables total | 190.00 | 133.00 | 100.00 | 403.00 | 1 993.52 |
| Other current investments | 482.00 | 394.62 | |||
| Cash and bank deposits | 1 465.00 | 50.00 | 45.00 | 192.00 | 127.71 |
| Cash and cash equivalents | 1 465.00 | 50.00 | 45.00 | 674.00 | 522.33 |
| Balance sheet total (assets) | 2 249.00 | 2 747.00 | 3 023.00 | 4 220.00 | 5 991.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.00 | ||||
| Other reserves | 1 190.00 | 1 013.00 | 827.00 | 2 092.00 | 2 424.32 |
| Retained earnings | 781.00 | 1 035.00 | 1 576.00 | 612.00 | 1 511.32 |
| Profit of the financial year | 77.00 | 356.00 | 301.00 | 1 232.00 | 315.95 |
| Shareholders equity total | 2 242.00 | 2 484.00 | 2 784.00 | 4 016.00 | 4 331.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.25 |
| Current owed to participating | 1.00 | 1.00 | 2.00 | 2.00 | 1.67 |
| Current owed to group member | 256.00 | 163.00 | 196.00 | 1 649.15 | |
| Short-term deferred tax liabilities | 68.00 | 2.65 | |||
| Current liabilities total | 7.00 | 263.00 | 239.00 | 204.00 | 1 659.72 |
| Balance sheet total (liabilities) | 2 249.00 | 2 747.00 | 3 023.00 | 4 220.00 | 5 991.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.