PJ COZY BOLIG ApS — Credit Rating and Financial Key Figures
CVR number: 35383530
Strandgade 24, 8700 Horsens
info@pj8700.dk
tel: 29726575
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 245.52 | 263.75 | 214.57 | 380.78 | 352.36 |
| Other operating expenses | -0.76 | ||||
| Total depreciation | -46.57 | -46.57 | -48.54 | -48.54 | -42.85 |
| EBIT | 198.95 | 217.18 | 166.03 | 332.23 | 308.75 |
| Other financial income | 11.06 | 13.21 | 10.66 | 11.84 | 25.10 |
| Other financial expenses | -22.94 | -20.09 | -24.28 | -47.86 | - 126.20 |
| Pre-tax profit | 187.08 | 210.30 | 152.40 | 296.21 | 207.65 |
| Income taxes | -41.16 | -46.26 | -33.52 | -65.17 | -51.63 |
| Net earnings | 145.92 | 164.04 | 118.89 | 231.05 | 156.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 501.69 | 4 455.13 | 4 426.36 | 4 377.82 | 3 826.46 |
| Tangible assets total | 4 501.69 | 4 455.13 | 4 426.36 | 4 377.82 | 3 826.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.20 | 8.00 | |||
| Current amounts owed by group member comp. | 224.05 | 278.00 | 311.97 | 395.07 | 750.44 |
| Current other receivables | 0.22 | ||||
| Short term receivables total | 231.25 | 278.00 | 319.97 | 395.07 | 750.66 |
| Cash and bank deposits | 41.74 | 173.33 | 164.40 | 298.76 | 532.25 |
| Cash and cash equivalents | 41.74 | 173.33 | 164.40 | 298.76 | 532.25 |
| Balance sheet total (assets) | 4 774.68 | 4 906.46 | 4 910.73 | 5 071.65 | 5 109.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 577.61 | 723.53 | 887.57 | 1 006.46 | 1 237.50 |
| Profit of the financial year | 145.92 | 164.04 | 118.89 | 231.05 | 156.02 |
| Shareholders equity total | 803.53 | 967.57 | 1 086.45 | 1 317.50 | 1 473.52 |
| Provisions | 472.07 | 462.38 | 452.42 | 442.47 | 439.49 |
| Non-current loans from credit institutions | 3 297.50 | 3 207.50 | 3 117.50 | 3 027.50 | 2 937.50 |
| Non-current other liabilities | 78.15 | 68.25 | 84.75 | 84.90 | 74.25 |
| Non-current liabilities total | 3 375.65 | 3 275.75 | 3 202.25 | 3 112.40 | 3 011.75 |
| Current loans from credit institutions | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Short-term deferred tax liabilities | 55.95 | 43.47 | 75.12 | 54.60 | |
| Other non-interest bearing current liabilities | 33.44 | 54.82 | 36.13 | 34.16 | 40.00 |
| Current liabilities total | 123.44 | 200.77 | 169.60 | 199.28 | 184.61 |
| Balance sheet total (liabilities) | 4 774.68 | 4 906.46 | 4 910.73 | 5 071.65 | 5 109.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.