Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPTOM ApS — Credit Rating and Financial Key Figures
CVR number: 35382453
Stadion Allé 36, 8000 Aarhus C
b2@optom.dk
tel: 31184886
optom.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 554.03 | 558.58 | 412.09 | 334.12 | 195.40 |
| Employee benefit expenses | - 462.63 | - 399.79 | - 323.54 | - 308.45 | - 345.40 |
| Total depreciation | -2.21 | -11.81 | -11.81 | -11.82 | -11.81 |
| EBIT | 89.18 | 146.97 | 76.73 | 13.86 | - 161.81 |
| Other financial income | 105.14 | 106.06 | 58.33 | 4.74 | 1.34 |
| Other financial expenses | -28.34 | -73.94 | -75.91 | -49.18 | -2.23 |
| Pre-tax profit | 165.98 | 179.10 | 59.15 | -29.89 | - 162.10 |
| Income taxes | -2.76 | 0.16 | -2.62 | - 222.88 | 2.60 |
| Net earnings | 163.22 | 179.26 | 56.53 | - 252.78 | - 159.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.86 | 45.05 | 33.23 | 21.42 | 9.60 |
| Tangible assets total | 56.86 | 45.05 | 33.23 | 21.42 | 9.60 |
| Investments total | 2.50 | 2.50 | 2.50 | ||
| Long term receivables total | |||||
| Finished products/goods | 965.93 | 2 425.29 | 599.81 | ||
| Inventories total | 965.93 | 2 425.29 | 599.81 | ||
| Current trade debtors | 210.52 | 367.70 | 1 321.05 | 1 058.57 | 93.15 |
| Current amounts owed by group member comp. | 77.54 | 4.14 | 2.12 | ||
| Current owed by particip. interest comp. | 600.00 | 700.00 | 250.00 | 3.00 | 3.00 |
| Current other receivables | 0.00 | 0.01 | 0.01 | ||
| Current deferred tax assets | 217.24 | 217.40 | 218.17 | ||
| Short term receivables total | 1 105.30 | 1 289.24 | 1 791.34 | 1 061.57 | 96.15 |
| Cash and bank deposits | 151.16 | 332.65 | |||
| Cash and cash equivalents | 151.16 | 332.65 | |||
| Balance sheet total (assets) | 2 281.75 | 3 762.08 | 2 426.88 | 1 082.99 | 438.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 80.00 | 100.00 | 50.00 | ||
| Retained earnings | 412.19 | 475.42 | 604.68 | 661.20 | 408.36 |
| Profit of the financial year | 163.22 | 179.26 | 56.53 | - 252.78 | - 159.50 |
| Shareholders equity total | 735.42 | 834.68 | 791.20 | 488.43 | 328.86 |
| Provisions | -0.00 | -0.00 | 4.71 | 2.11 | |
| Non-current owed to group member | 28.58 | 13.24 | |||
| Non-current liabilities total | 28.58 | 13.24 | |||
| Current loans from credit institutions | 896.91 | 923.89 | 700.34 | 124.57 | |
| Current trade creditors | 235.47 | 1 302.87 | 276.10 | 142.32 | 2.41 |
| Other non-interest bearing current liabilities | 413.95 | 700.65 | 659.24 | 294.39 | 91.78 |
| Current liabilities total | 1 546.33 | 2 927.40 | 1 635.67 | 561.27 | 94.19 |
| Balance sheet total (liabilities) | 2 281.75 | 3 762.08 | 2 426.88 | 1 082.99 | 438.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.