EBELTOFT STRAND LEJLIGHEDSUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 35382151
Ndr. Strandvej 3, 8400 Ebeltoft
jonas@langhoffogjuul.dk
tel: 86343300
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 727.42 | 1 089.83 | 708.65 | 422.78 | 310.93 |
| EBIT | 727.42 | 1 089.83 | 708.65 | 422.78 | 310.93 |
| Other financial income | 25.93 | 48.35 | 49.21 | 32.00 | 24.00 |
| Other financial expenses | -0.78 | -1.77 | -2.12 | -1.33 | -1.15 |
| Pre-tax profit | 752.57 | 1 136.40 | 755.73 | 453.46 | 333.78 |
| Income taxes | - 165.55 | - 250.01 | - 166.25 | -99.75 | -73.41 |
| Net earnings | 587.02 | 886.40 | 589.47 | 353.71 | 260.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.32 | ||||
| Current amounts owed by group member comp. | 1 054.14 | 1 265.33 | 975.25 | 656.94 | 567.08 |
| Current other receivables | 0.00 | ||||
| Short term receivables total | 1 054.14 | 1 265.65 | 975.25 | 656.94 | 567.08 |
| Cash and bank deposits | 7.52 | 154.78 | 2.18 | 4.83 | 19.28 |
| Cash and cash equivalents | 7.52 | 154.78 | 2.18 | 4.83 | 19.28 |
| Balance sheet total (assets) | 1 061.67 | 1 420.43 | 977.43 | 661.77 | 586.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 900.00 | 600.00 | 350.00 | 250.00 |
| Retained earnings | - 499.22 | - 812.20 | - 525.80 | - 286.33 | - 182.62 |
| Profit of the financial year | 587.02 | 886.40 | 589.47 | 353.71 | 260.37 |
| Shareholders equity total | 667.80 | 1 054.19 | 743.67 | 497.38 | 407.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 213.32 | 116.23 | 67.50 | 64.65 | 105.20 |
| Short-term deferred tax liabilities | 165.55 | 250.01 | 166.25 | 99.75 | 73.41 |
| Other non-interest bearing current liabilities | 15.00 | ||||
| Current liabilities total | 393.87 | 366.24 | 233.76 | 164.39 | 178.61 |
| Balance sheet total (liabilities) | 1 061.67 | 1 420.43 | 977.43 | 661.77 | 586.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.