FILTAIR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35381562
Ellekilde 6, 2635 Ishøj
alphasimplemind@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 000.00 | ||||
External services | -42.19 | ||||
Gross profit | 957.81 | 997.16 | 997.67 | 997.11 | -1.10 |
EBIT | 957.81 | 997.16 | 997.67 | 997.11 | -1.10 |
Other financial income | 49.39 | 164.94 | 301.19 | 746.05 | |
Reduction non-current investment assets | -1 425.34 | ||||
Net income from associates (fin.) | 1 255.38 | ||||
Pre-tax profit | 1 007.20 | 1 162.10 | 1 298.86 | - 428.23 | 2 000.34 |
Income taxes | -1.58 | -35.66 | -66.26 | 313.57 | - 163.89 |
Net earnings | 1 005.62 | 1 126.44 | 1 232.60 | - 114.65 | 1 836.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 636.20 | 2 636.20 | 2 636.20 | 2 944.31 | 4 199.70 |
Investments total | 2 636.20 | 2 636.20 | 2 636.20 | 2 944.31 | 4 199.70 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 13.65 | ||||
Current deferred tax assets | 130.98 | 6.56 | 0.11 | ||
Short term receivables total | 144.63 | 6.56 | 0.11 | ||
Other current investments | 5 941.63 | 7 237.49 | 8 949.41 | 8 021.15 | 8 274.61 |
Cash and bank deposits | 969.21 | 1 895.48 | |||
Cash and cash equivalents | 5 941.63 | 7 237.49 | 8 949.41 | 8 990.36 | 10 170.09 |
Balance sheet total (assets) | 8 722.45 | 9 880.24 | 11 585.61 | 11 934.67 | 14 369.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Share premium account | 2 556.20 | 2 556.20 | 2 556.20 | 2 807.11 | 2 270.13 |
Shares repurchased | 55.30 | 55.30 | 56.50 | 57.20 | 61.00 |
Retained earnings | 4 936.01 | 6 062.31 | 7 660.32 | 9 105.01 | 8 929.36 |
Profit of the financial year | 1 005.62 | 1 126.44 | 1 232.60 | - 114.65 | 1 836.45 |
Shareholders equity total | 8 633.12 | 9 880.24 | 11 585.61 | 11 934.67 | 13 176.94 |
Non-current liabilities total | |||||
Current owed to group member | 89.33 | 1 192.96 | |||
Current liabilities total | 89.33 | 1 192.96 | |||
Balance sheet total (liabilities) | 8 722.45 | 9 880.24 | 11 585.61 | 11 934.67 | 14 369.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.