KONGERS KONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 35380469
Mjølnersvænget 3, 9990 Skagen
tel: 60525261
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13.40 | 116.55 | 109.27 | 130.35 | 215.85 |
| Total depreciation | -80.22 | - 181.70 | - 117.96 | - 117.96 | |
| EBIT | 13.40 | 36.34 | -72.42 | 12.39 | 97.89 |
| Other financial income | 0.66 | 521.16 | 0.00 | ||
| Other financial expenses | -14.61 | - 151.79 | - 158.28 | - 149.60 | - 137.37 |
| Income from other inv. held as non-curr. assets | 0.56 | 0.28 | 0.41 | 0.41 | 0.27 |
| Net income from associates (fin.) | -37.21 | 295.86 | 372.42 | -80.57 | 158.45 |
| Pre-tax profit | -37.20 | 701.86 | 142.13 | - 217.37 | 119.25 |
| Income taxes | 23.65 | 53.91 | 29.64 | 9.34 | |
| Net earnings | -37.20 | 725.50 | 196.04 | - 187.72 | 128.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 543.46 | 3 242.30 | 3 154.34 | 3 066.38 | |
| Machinery and equipment | 135.00 | 105.00 | 75.00 | 45.00 | |
| Tangible assets total | 2 678.46 | 3 347.30 | 3 229.34 | 3 111.38 | |
| Holdings in group member companies | 10.44 | 306.30 | 678.73 | 98.16 | 256.61 |
| Investments total | 10.44 | 306.30 | 678.73 | 98.16 | 256.61 |
| Non-current loans receivable | 358.03 | 159.03 | 114.17 | 86.83 | 82.40 |
| Long term receivables total | 358.03 | 159.03 | 114.17 | 86.83 | 82.40 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 18.52 | 67.39 | |||
| Prepayments and accrued income | 14.82 | 8.75 | |||
| Current other receivables | 150.14 | 0.14 | 76.23 | 0.08 | 0.05 |
| Current deferred tax assets | 81.09 | 103.60 | 8.02 | 33.74 | |
| Short term receivables total | 183.48 | 157.36 | 179.83 | 8.10 | 33.79 |
| Cash and bank deposits | 51.22 | 84.76 | 5.38 | 5.30 | 0.10 |
| Cash and cash equivalents | 51.22 | 84.76 | 5.38 | 5.30 | 0.10 |
| Balance sheet total (assets) | 603.16 | 3 385.91 | 4 325.42 | 3 427.74 | 3 484.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 226.30 | 598.73 | 18.16 | 176.61 | |
| Retained earnings | - 563.73 | - 827.24 | - 474.16 | 302.45 | -43.72 |
| Profit of the financial year | -37.20 | 725.50 | 196.04 | - 187.72 | 128.59 |
| Shareholders equity total | - 520.94 | 204.57 | 400.61 | 212.89 | 341.48 |
| Provisions | 13.37 | 27.62 | 6.64 | ||
| Non-current loans from credit institutions | 1 025.01 | 977.13 | 928.56 | 879.31 | |
| Non-current liabilities total | 1 025.01 | 977.13 | 928.56 | 879.31 | |
| Current loans from credit institutions | 1 264.60 | 1 408.55 | 1 343.11 | 1 287.66 | |
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to group member | 134.77 | 873.42 | 289.81 | 302.24 | |
| Short-term deferred tax liabilities | 44.07 | 35.44 | 3.73 | ||
| Other non-interest bearing current liabilities | 1 116.10 | 641.53 | 594.65 | 645.37 | 655.21 |
| Accruals and deferred income | 50.00 | ||||
| Current liabilities total | 1 124.10 | 2 142.96 | 2 920.06 | 2 286.28 | 2 256.84 |
| Balance sheet total (liabilities) | 603.16 | 3 385.91 | 4 325.42 | 3 427.74 | 3 484.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.