PABST CARE ApS
CVR number: 35376046
Grønhøjgårdsvej 179, 2630 Taastrup
elisabeth.pabst@hotmail.com
tel: 51202540
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1.00 | -1.00 | -1.00 | -1.00 | -1.25 |
| Gross profit | -1.00 | -1.00 | -1.00 | -1.00 | -1.25 |
| EBIT | -1.00 | -1.00 | -1.00 | -1.00 | -1.25 |
| Other financial expenses | -2.83 | -2.94 | -2.92 | ||
| Pre-tax profit | -1.00 | -3.83 | -3.94 | -3.92 | -1.25 |
| Net earnings | -1.00 | -3.83 | -3.94 | -3.92 | -1.25 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.01 | 2.26 | 2.51 | 2.76 | 3.07 |
| Current deferred tax assets | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 |
| Short term receivables total | 107.01 | 107.26 | 107.51 | 107.76 | 108.07 |
| Cash and bank deposits | 90.03 | 487.20 | 384.26 | 381.34 | 381.34 |
| Cash and cash equivalents | 90.03 | 487.20 | 384.26 | 381.34 | 381.34 |
| Balance sheet total (assets) | 197.04 | 594.46 | 491.77 | 489.10 | 489.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 404.21 | - 405.21 | - 409.04 | - 412.98 | - 416.90 |
| Profit of the financial year | -1.00 | -3.83 | -3.94 | -3.92 | -1.25 |
| Shareholders equity total | - 325.21 | - 329.04 | - 332.98 | - 336.90 | - 338.15 |
| Non-current liabilities total | |||||
| Current owed to participating | 521.25 | 922.50 | 823.75 | 825.00 | 826.56 |
| Other non-interest bearing current liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Current liabilities total | 522.25 | 923.50 | 824.75 | 826.00 | 827.56 |
| Balance sheet total (liabilities) | 197.04 | 594.46 | 491.77 | 489.10 | 489.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.