Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DJERNES SUPER ApS — Credit Rating and Financial Key Figures
CVR number: 35254846
Sætervej 13, 9520 Skørping
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 148.00 | 1 176.45 | 1 189.67 | 141.80 | - 209.29 |
| Employee benefit expenses | - 142.00 | - 142.00 | - 102.28 | - 140.00 | - 130.00 |
| Total depreciation | -38.45 | -38.45 | -83.69 | ||
| Reduction in value of non-current assets | - 132.29 | ||||
| EBIT | 1 006.00 | 1 034.45 | 916.65 | -36.65 | - 422.98 |
| Other financial income | 1 058.21 | 84.83 | 671.34 | 477.62 | 1 015.62 |
| Other financial expenses | -99.85 | -1 833.59 | - 136.98 | -99.03 | -65.88 |
| Net income from associates (fin.) | -14.60 | 899.07 | 842.00 | 1 614.01 | 616.34 |
| Pre-tax profit | 1 949.75 | 184.76 | 2 293.02 | 1 955.95 | 1 143.10 |
| Income taxes | - 432.72 | 156.16 | - 530.44 | 130.67 | - 116.78 |
| Net earnings | 1 517.03 | 340.91 | 1 762.58 | 2 086.62 | 1 026.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Machinery and equipment | 346.04 | 307.59 | |||
| Tangible assets total | 12 000.00 | 12 000.00 | 12 346.04 | 12 307.59 | 12 000.00 |
| Participating interests | 875.92 | 1 774.99 | 2 616.99 | 4 231.00 | 4 847.33 |
| Investments total | 875.92 | 1 774.99 | 2 616.99 | 4 231.00 | 4 847.33 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 94.82 | 175.49 | 307.23 | 140.64 | 352.03 |
| Current owed by particip. interest comp. | 1 700.00 | 1 700.00 | 1 700.00 | 800.00 | 400.00 |
| Prepayments and accrued income | 6.68 | 6.68 | 6.68 | 6.68 | 7.90 |
| Current other receivables | 47.05 | 14.86 | |||
| Current deferred tax assets | 96.89 | 9.53 | 16.33 | 18.46 | |
| Short term receivables total | 1 898.39 | 1 891.70 | 2 030.24 | 1 012.82 | 774.79 |
| Other current investments | 8 245.52 | 5 623.68 | 6 565.65 | 7 230.15 | 8 288.02 |
| Cash and bank deposits | 43.38 | 1 376.83 | 1 012.16 | 1 151.65 | 590.51 |
| Cash and cash equivalents | 8 288.90 | 7 000.51 | 7 577.82 | 8 381.80 | 8 878.53 |
| Balance sheet total (assets) | 23 063.21 | 22 667.20 | 24 571.08 | 25 933.22 | 26 500.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 156.86 | 156.86 | 156.86 | 156.86 | 156.86 |
| Shares repurchased | 233.47 | 240.41 | 248.98 | 275.51 | 324.08 |
| Other reserves | 625.92 | 1 524.99 | 2 366.99 | 3 981.00 | 4 597.34 |
| Retained earnings | 13 234.33 | 13 611.89 | 12 861.82 | 12 734.88 | 13 881.07 |
| Profit of the financial year | 1 517.03 | 340.91 | 1 762.58 | 2 086.62 | 1 026.32 |
| Shareholders equity total | 15 767.61 | 15 875.06 | 17 397.23 | 19 234.86 | 19 985.67 |
| Provisions | 1 884.10 | 1 727.45 | 1 954.40 | 1 998.97 | 1 978.88 |
| Non-current loans from credit institutions | 2 883.88 | 2 638.66 | 2 437.36 | 2 182.35 | 1 879.73 |
| Non-current liabilities total | 2 883.88 | 2 638.66 | 2 437.36 | 2 182.35 | 1 879.73 |
| Current loans from credit institutions | 248.10 | 245.21 | 244.90 | 244.90 | 278.48 |
| Current trade creditors | 58.60 | ||||
| Current owed to participating | 1 951.48 | 1 951.48 | 1 951.48 | 2 073.48 | 2 073.48 |
| Short-term deferred tax liabilities | 300.89 | 29.28 | 113.75 | ||
| Other non-interest bearing current liabilities | 328.04 | 229.33 | 226.23 | 169.37 | 190.66 |
| Current liabilities total | 2 527.62 | 2 426.03 | 2 782.10 | 2 517.03 | 2 656.38 |
| Balance sheet total (liabilities) | 23 063.21 | 22 667.20 | 24 571.08 | 25 933.22 | 26 500.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.