Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANAVIATION A/S — Credit Rating and Financial Key Figures
CVR number: 35254390
Amager Landevej 147 B, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 131.27 | 21 547.58 | 23 246.87 | 27 489.78 | 32 934.06 |
| Employee benefit expenses | -13 109.71 | -16 117.70 | -18 381.47 | -19 846.37 | -25 957.31 |
| Other operating expenses | -16.45 | ||||
| Total depreciation | - 429.73 | - 970.65 | -1 174.21 | -1 574.99 | -1 547.50 |
| EBIT | 575.38 | 4 459.23 | 3 691.20 | 6 068.41 | 5 429.26 |
| Other financial income | 5.43 | 15.98 | 30.16 | 48.20 | |
| Other financial expenses | - 214.27 | - 558.86 | - 488.16 | - 928.89 | - 649.56 |
| Net income from associates (fin.) | -43.89 | -12.76 | 186.69 | 163.50 | -27.87 |
| Pre-tax profit | 317.22 | 3 893.03 | 3 405.71 | 5 333.19 | 4 800.03 |
| Income taxes | -43.21 | - 805.42 | - 709.40 | -1 169.47 | -1 221.94 |
| Net earnings | 274.01 | 3 087.61 | 2 696.31 | 4 163.72 | 3 578.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 801.56 | 672.13 | 543.84 | 667.07 | 519.69 |
| Intangible assets total | 801.56 | 672.13 | 543.84 | 667.07 | 519.69 |
| Machinery and equipment | 2 115.48 | 2 811.69 | 3 001.42 | 2 460.59 | 2 412.61 |
| Tangible assets total | 2 115.48 | 2 811.69 | 3 001.42 | 2 460.59 | 2 412.61 |
| Holdings in group member companies | 65.48 | 52.72 | 239.40 | 402.91 | 375.04 |
| Investments total | 127.27 | 114.51 | 341.69 | 501.41 | 466.72 |
| Long term receivables total | |||||
| Raw materials and consumables | 4 146.52 | 7 244.66 | 7 373.46 | 13 518.24 | 15 584.03 |
| Inventories total | 4 146.52 | 7 244.66 | 7 373.46 | 13 518.24 | 15 584.03 |
| Current trade debtors | 5 134.79 | 6 400.57 | 9 646.36 | 13 275.22 | 9 665.82 |
| Current amounts owed by group member comp. | 919.45 | ||||
| Prepayments and accrued income | 141.53 | 188.68 | 212.29 | 73.51 | 454.65 |
| Current other receivables | 1 468.99 | 3 163.47 | 3 648.92 | 3 121.03 | 9 051.08 |
| Current deferred tax assets | 21.00 | ||||
| Short term receivables total | 6 766.31 | 9 752.73 | 13 507.56 | 17 389.20 | 19 171.56 |
| Cash and bank deposits | 377.80 | 320.69 | 658.40 | 3 308.29 | 660.22 |
| Cash and cash equivalents | 377.80 | 320.69 | 658.40 | 3 308.29 | 660.22 |
| Balance sheet total (assets) | 14 334.94 | 20 916.41 | 25 426.38 | 37 844.80 | 38 814.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 800.00 | 1 800.00 | 4 950.00 | 4 950.00 | 4 950.00 |
| Shares repurchased | 495.00 | 8 849.79 | |||
| Other reserves | 685.70 | 571.98 | 658.60 | 918.22 | -5 574.39 |
| Retained earnings | 1 593.05 | 1 980.78 | 2 231.77 | 4 123.96 | 4 465.41 |
| Profit of the financial year | 274.01 | 3 087.61 | 2 696.31 | 4 163.72 | 3 578.09 |
| Shareholders equity total | 4 352.76 | 7 440.37 | 10 536.68 | 14 650.90 | 16 268.90 |
| Provisions | 387.36 | 712.20 | 709.61 | 813.86 | 743.66 |
| Capital loans | 700.00 | 700.00 | |||
| Non-current loans from credit institutions | 4 109.20 | 2 507.43 | |||
| Non-current other liabilities | 1 561.36 | ||||
| Non-current deferred tax liabilities | 1 072.22 | 1 091.72 | 1 181.32 | 1 225.02 | |
| Non-current liabilities total | 2 261.36 | 1 772.22 | 1 091.72 | 5 290.51 | 3 732.46 |
| Current loans from credit institutions | 2 186.02 | 4 779.85 | 4 226.81 | 1 666.08 | 4 600.53 |
| Advances received | 947.03 | 93.82 | 827.58 | 6 674.39 | 2 166.24 |
| Current trade creditors | 1 408.23 | 1 776.34 | 4 268.52 | 5 094.91 | 5 929.55 |
| Current owed to group member | 31.02 | 72.57 | 429.35 | 213.77 | |
| Short-term deferred tax liabilities | 480.59 | 677.99 | 1 062.66 | 1 094.14 | |
| Other non-interest bearing current liabilities | 2 761.17 | 3 788.47 | 2 658.14 | 2 591.49 | 4 065.58 |
| Current liabilities total | 7 333.47 | 10 991.63 | 13 088.38 | 17 089.53 | 18 069.81 |
| Balance sheet total (liabilities) | 14 334.94 | 20 916.41 | 25 426.38 | 37 844.80 | 38 814.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.