Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJARNE THOMSEN HOLDING KALUNDBORG ApS — Credit Rating and Financial Key Figures
CVR number: 35251219
Hjorthøj 32, 4400 Kalundborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 126.46 | ||||
| External services | -9.64 | ||||
| Gross profit | 116.81 | -9.16 | -9.42 | -54.30 | -53.04 |
| EBIT | 116.81 | -9.16 | -9.42 | -54.30 | -53.04 |
| Other financial income | 164.27 | 22.74 | 270.71 | 17.20 | 18.17 |
| Other financial expenses | -0.66 | - 195.84 | -0.70 | -0.23 | - 380.77 |
| Income from other inv. held as non-curr. assets | 135.58 | 17.04 | |||
| Net income from associates (fin.) | 76.69 | 155.45 | 110.46 | 118.21 | |
| Pre-tax profit | 280.43 | - 105.58 | 416.05 | 208.71 | - 280.39 |
| Income taxes | -34.17 | 39.48 | -57.48 | -14.22 | |
| Net earnings | 246.26 | -66.10 | 358.57 | 194.49 | - 280.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 717.93 | 1 737.42 | 1 892.87 | 1 883.42 | 1 934.13 |
| Investments total | 1 717.93 | 1 737.42 | 1 892.87 | 1 883.42 | 1 934.13 |
| Non-current loans receivable | 995.58 | 620.67 | |||
| Long term receivables total | 995.58 | 620.67 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 0.03 | 1 485.52 | 1 593.49 | ||
| Current other receivables | 1 469.21 | 1 565.20 | 1 461.39 | ||
| Current deferred tax assets | 40.90 | ||||
| Short term receivables total | 1 469.24 | 1 526.42 | 1 593.49 | 1 565.20 | 1 461.39 |
| Other current investments | 901.25 | 625.47 | 872.97 | ||
| Cash and bank deposits | 86.70 | 125.51 | 15.40 | 3.43 | 3.67 |
| Cash and cash equivalents | 987.95 | 750.97 | 888.37 | 3.43 | 3.67 |
| Balance sheet total (assets) | 4 175.12 | 4 014.81 | 4 374.73 | 4 447.64 | 4 019.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 627.36 | 704.05 | 802.30 | 793.33 | 843.57 |
| Retained earnings | 3 029.56 | 3 140.23 | 2 914.89 | 3 214.93 | 3 279.78 |
| Profit of the financial year | 246.26 | -66.10 | 358.57 | 194.49 | - 280.39 |
| Shareholders equity total | 4 040.38 | 3 917.09 | 4 216.75 | 4 350.24 | 4 002.35 |
| Non-current deferred tax liabilities | 23.06 | ||||
| Non-current liabilities total | 23.06 | ||||
| Current trade creditors | 8.75 | 8.75 | 8.75 | 8.75 | 6.88 |
| Current owed to participating | 85.74 | 128.74 | 55.84 | ||
| Short-term deferred tax liabilities | 59.69 | 3.06 | 3.58 | 14.36 | 9.56 |
| Other non-interest bearing current liabilities | 43.24 | 0.18 | 16.91 | 18.44 | 1.09 |
| Current liabilities total | 111.68 | 97.73 | 157.98 | 97.39 | 17.52 |
| Balance sheet total (liabilities) | 4 175.12 | 4 014.81 | 4 374.73 | 4 447.64 | 4 019.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.