Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Adlead ApS — Credit Rating and Financial Key Figures
CVR number: 35240721
Europaplads 16, 8000 Aarhus C
mp@adlead.dk
tel: 26336666
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 108.10 | 6 852.95 | 4 839.14 | 5 680.10 | 3 846.46 |
| Employee benefit expenses | -1 199.30 | -1 576.90 | -2 763.40 | -3 999.50 | -2 658.89 |
| Other operating expenses | -57.85 | ||||
| Total depreciation | - 194.41 | -11.11 | -25.00 | ||
| EBIT | 1 714.39 | 5 218.20 | 2 075.74 | 1 669.49 | 1 162.57 |
| Other financial income | 2.95 | 4.63 | 9.73 | 17.50 | 6.97 |
| Other financial expenses | - 115.78 | -85.96 | -8.78 | -3.27 | -0.40 |
| Pre-tax profit | 1 601.55 | 5 136.88 | 2 076.69 | 1 683.71 | 1 169.15 |
| Income taxes | - 396.04 | - 833.73 | - 458.11 | - 370.61 | - 257.37 |
| Net earnings | 1 205.51 | 4 303.14 | 1 618.59 | 1 313.11 | 911.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 48.13 | ||||
| Goodwill | 88.89 | 63.89 | |||
| Intangible assets total | 48.13 | 88.89 | 63.89 | ||
| Land and waters | 7 743.92 | ||||
| Tangible assets total | 7 743.92 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 481.03 | 878.93 | 998.57 | 1 010.18 | 1 017.41 |
| Current amounts owed by group member comp. | 8 214.63 | 64.38 | |||
| Prepayments and accrued income | 15.14 | 18.15 | |||
| Current other receivables | 204.95 | 31.87 | 737.98 | 3.05 | 7.46 |
| Current deferred tax assets | 1.66 | ||||
| Short term receivables total | 685.99 | 9 125.43 | 1 736.55 | 1 028.37 | 1 109.06 |
| Cash and bank deposits | 541.33 | 222.61 | 643.97 | 284.26 | 480.69 |
| Cash and cash equivalents | 541.33 | 222.61 | 643.97 | 284.26 | 480.69 |
| Balance sheet total (assets) | 9 019.37 | 9 348.04 | 2 380.52 | 1 401.52 | 1 653.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 13.63 | ||||
| Shares repurchased | 7 414.61 | 1 618.00 | 1 313.69 | 911.78 | |
| Other reserves | - 780.00 | - 734.00 | |||
| Retained earnings | 1 905.97 | -4 303.14 | -1 618.00 | -1 313.11 | - 911.78 |
| Profit of the financial year | 1 205.51 | 4 303.14 | 1 618.59 | 1 313.11 | 911.78 |
| Shareholders equity total | 3 205.10 | 7 494.61 | 918.59 | 659.69 | 991.78 |
| Provisions | 0.70 | ||||
| Non-current loans from credit institutions | 2 427.27 | ||||
| Non-current other liabilities | 174.52 | ||||
| Non-current deferred tax liabilities | 94.72 | ||||
| Non-current liabilities total | 2 601.79 | 94.72 | |||
| Current loans from credit institutions | 217.91 | ||||
| Advances received | 78.75 | 78.75 | |||
| Current trade creditors | 34.05 | 36.00 | 36.00 | 86.37 | 33.22 |
| Current owed to participating | 501.09 | ||||
| Current owed to group member | 1 038.93 | 242.24 | 12.50 | ||
| Short-term deferred tax liabilities | 396.04 | 833.73 | 458.11 | 8.66 | 8.66 |
| Other non-interest bearing current liabilities | 1 024.45 | 741.45 | 967.83 | 567.35 | 434.01 |
| Current liabilities total | 3 212.48 | 1 853.43 | 1 461.93 | 741.13 | 567.14 |
| Balance sheet total (liabilities) | 9 019.37 | 9 348.04 | 2 380.52 | 1 401.52 | 1 653.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.