Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDJYLLANDS PORTMONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 35230246
Espelunden 3 A, 9310 Vodskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 389.19 | 5 658.30 | 5 832.42 | 5 679.91 | 5 166.18 |
| Employee benefit expenses | -3 381.17 | -3 493.59 | -3 799.33 | -4 216.74 | -4 256.10 |
| Total depreciation | -93.01 | -40.00 | -60.24 | - 100.15 | -55.62 |
| EBIT | 915.02 | 2 124.72 | 1 972.85 | 1 363.03 | 854.46 |
| Other financial income | 7.91 | 16.87 | 0.27 | ||
| Other financial expenses | -5.41 | -4.35 | -3.38 | -2.91 | -13.41 |
| Pre-tax profit | 909.61 | 2 120.37 | 1 977.39 | 1 376.98 | 841.32 |
| Income taxes | - 214.55 | - 460.52 | - 415.62 | - 302.79 | - 198.97 |
| Net earnings | 695.07 | 1 659.84 | 1 561.77 | 1 074.19 | 642.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 160.00 | 220.96 | 187.81 | 144.09 | |
| Tangible assets total | 160.00 | 220.96 | 187.81 | 144.09 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 821.26 | 1 237.11 | 1 354.18 | 1 727.74 | 1 472.36 |
| Inventories total | 821.26 | 1 237.11 | 1 354.18 | 1 727.74 | 1 472.36 |
| Current trade debtors | 499.05 | 1 157.45 | 1 307.45 | 1 091.49 | 1 256.14 |
| Current amounts owed by group member comp. | 1 266.67 | 807.27 | 391.65 | 403.40 | |
| Prepayments and accrued income | 99.38 | 76.88 | |||
| Short term receivables total | 1 765.71 | 1 964.71 | 1 699.10 | 1 594.26 | 1 333.02 |
| Cash and bank deposits | 626.58 | 380.46 | 809.30 | 415.45 | 370.81 |
| Cash and cash equivalents | 626.58 | 380.46 | 809.30 | 415.45 | 370.81 |
| Balance sheet total (assets) | 3 213.55 | 3 742.27 | 4 083.55 | 3 925.27 | 3 320.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 103.16 | ||||
| Shares repurchased | 1 300.00 | 1 600.00 | 1 500.00 | 1 000.00 | 600.00 |
| Retained earnings | 176.46 | - 728.47 | - 671.79 | -6.86 | 467.33 |
| Profit of the financial year | 695.07 | 1 659.84 | 1 561.77 | 1 074.19 | 642.35 |
| Shareholders equity total | 2 251.53 | 2 611.37 | 2 573.14 | 2 147.33 | 1 789.68 |
| Provisions | 11.10 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 319.30 | 445.05 | 755.81 | 660.19 | 507.20 |
| Current owed to group member | 354.98 | ||||
| Short-term deferred tax liabilities | 302.79 | 187.87 | |||
| Other non-interest bearing current liabilities | 642.72 | 685.85 | 754.59 | 814.96 | 469.45 |
| Current liabilities total | 962.02 | 1 130.90 | 1 510.41 | 1 777.94 | 1 519.50 |
| Balance sheet total (liabilities) | 3 213.55 | 3 742.27 | 4 083.55 | 3 925.27 | 3 320.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.