HENRIK CHRISTENSEN AUTO ApS
CVR number: 35229647
Vesterballevej 7 E, Snoghøj 7000 Fredericia
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.69 | -8.89 | -10.81 | -9.88 | |
| EBIT | -7.69 | -8.56 | -8.89 | -10.81 | -9.88 |
| Other financial income | 6.00 | 6.00 | 7.71 | 5.60 | 5.30 |
| Other financial expenses | -0.01 | -0.02 | -0.00 | ||
| Pre-tax profit | -1.69 | -2.57 | -1.20 | -5.22 | -4.57 |
| Income taxes | 0.37 | 0.56 | 0.26 | 1.15 | 1.01 |
| Net earnings | -1.32 | -2.00 | -0.93 | -4.07 | -3.57 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 100.50 | 97.94 | 96.75 | 92.36 | 87.92 |
| Current deferred tax assets | 0.37 | 0.56 | 0.26 | 1.15 | 1.01 |
| Short term receivables total | 100.87 | 98.50 | 97.02 | 93.50 | 88.93 |
| Cash and bank deposits | 1.21 | 1.40 | 1.38 | 0.57 | 0.57 |
| Cash and cash equivalents | 1.21 | 1.40 | 1.38 | 0.57 | 0.57 |
| Balance sheet total (assets) | 102.08 | 99.90 | 98.40 | 94.07 | 89.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 11.19 | 9.87 | 7.87 | 6.93 | 2.87 |
| Profit of the financial year | -1.32 | -2.00 | -0.93 | -4.07 | -3.57 |
| Shareholders equity total | 89.87 | 87.87 | 86.93 | 82.87 | 79.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.20 | 10.20 | 10.20 | 10.20 |
| Current owed to group member | 2.20 | 1.83 | 1.27 | 1.01 | |
| Current liabilities total | 12.20 | 12.03 | 11.47 | 11.21 | 10.20 |
| Balance sheet total (liabilities) | 102.08 | 99.90 | 98.40 | 94.07 | 89.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.