DLA Piper Denmark Advokatpartnerselskab
CVR number: 35209352
Oslo Plads 2, 2100 København Ø
denmark@dlapiper.com
tel: 33340001
www.dlapiper.dk
Income statement (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 546.23 | 542.78 | 605.46 | 664.73 | 665.01 |
| External services | - 111.30 | - 129.28 | |||
| Gross profit | 438.55 | 441.97 | 514.00 | 553.43 | 535.73 |
| Employee benefit expenses | - 539.28 | - 513.85 | |||
| Total depreciation | -9.33 | -9.89 | |||
| EBIT | 1.16 | 8.78 | 3.98 | 4.82 | 11.98 |
| Other financial income | 0.00 | 2.07 | |||
| Other financial expenses | -4.82 | -14.05 | |||
| Pre-tax profit | |||||
| Net earnings |
Assets (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 0.03 | ||||
| Intangible assets total | 0.03 | ||||
| Buildings | 3.61 | 2.24 | |||
| Machinery and equipment | 20.75 | 13.73 | |||
| Tangible assets total | 24.35 | 15.97 | |||
| Other receivables | 472.15 | 505.13 | 465.35 | ||
| Investments total | 472.15 | 505.13 | 465.35 | ||
| Non-current other receivables | 11.69 | 12.28 | |||
| Long term receivables total | 11.69 | 12.28 | |||
| Inventories total | |||||
| Current trade debtors | 237.11 | 208.42 | |||
| Prepayments and accrued income | 13.06 | 8.65 | |||
| Current other receivables | 214.55 | 219.06 | |||
| Short term receivables total | 464.71 | 436.13 | |||
| Cash and bank deposits | 100.48 | 72.47 | 71.04 | ||
| Cash and cash equivalents | 100.48 | 72.47 | 71.04 | ||
| Balance sheet total (assets) | 472.15 | 505.13 | 565.83 | 573.26 | 535.43 |
Equity and liabilities (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 108.00 | 102.00 | 102.00 | 106.00 | 104.00 |
| Shareholders equity total | 108.00 | 102.00 | 102.00 | 106.00 | 104.00 |
| Provisions | 5.31 | 7.01 | |||
| Capital loans | 11.33 | 10.00 | |||
| Non-current deferred tax liabilities | 3.50 | ||||
| Non-current liabilities total | 14.83 | 10.00 | |||
| Current trade creditors | 6.50 | 9.84 | |||
| Current owed to participating | 356.01 | 311.44 | |||
| Other non-interest bearing current liabilities | 70.29 | 79.74 | |||
| Accruals and deferred income | 14.32 | 13.38 | |||
| Current liabilities total | 447.12 | 414.41 | |||
| Balance sheet total (liabilities) | 108.00 | 102.00 | 102.00 | 573.26 | 535.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.