V.I.H. Horses ApS
CVR number: 35205942
Skydsbjergvej 43, Fjellerup 5463 Harndrup
a.asehandling@gmail.com
tel: 26270438
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.50 | -7.50 | |||
| Gross profit | -7.50 | -7.50 | -11.96 | - 265.76 | - 232.03 |
| EBIT | -7.50 | -7.50 | -11.96 | - 265.76 | - 232.03 |
| Other financial income | 0.38 | ||||
| Other financial expenses | -4.16 | -1.19 | -1.80 | -21.85 | -22.49 |
| Pre-tax profit | -11.66 | -8.69 | -13.76 | - 287.24 | - 254.53 |
| Income taxes | 2.56 | 1.91 | 3.03 | 63.02 | 56.00 |
| Net earnings | -9.09 | -6.78 | -10.73 | - 224.22 | - 198.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 99.00 | 99.00 | |||
| Inventories total | 99.00 | 99.00 | |||
| Current other receivables | 1.36 | 43.23 | 21.16 | ||
| Current deferred tax assets | 2.56 | 1.91 | 3.03 | 63.02 | 56.00 |
| Short term receivables total | 2.56 | 1.91 | 4.39 | 106.25 | 77.16 |
| Cash and bank deposits | 70.37 | 69.18 | 417.56 | 364.01 | 155.03 |
| Cash and cash equivalents | 70.37 | 69.18 | 417.56 | 364.01 | 155.03 |
| Balance sheet total (assets) | 72.93 | 71.09 | 421.95 | 569.26 | 331.19 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -7.05 | -16.14 | -22.92 | -33.65 | - 257.88 |
| Profit of the financial year | -9.09 | -6.78 | -10.73 | - 224.22 | - 198.53 |
| Shareholders equity total | 63.86 | 57.08 | 46.35 | - 177.88 | - 376.41 |
| Non-current liabilities total | |||||
| Current bonds | 10.00 | 13.25 | |||
| Current owed to group member | 1.57 | 6.51 | 369.10 | 737.13 | 694.34 |
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 6.50 | ||
| Current liabilities total | 9.07 | 14.01 | 375.60 | 747.14 | 707.59 |
| Balance sheet total (liabilities) | 72.93 | 71.09 | 421.95 | 569.26 | 331.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.