Ewers Vindenergi I/S — Credit Rating and Financial Key Figures
CVR number: 35194584
Ellegårdvej 19, 6400 Sønderborg
le@brdr-ewers.dk
tel: 74422975
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -42.82 | -91.76 | -80.10 | |
| Gross profit | 2 504.57 | 2 610.42 | 5 836.55 | 2 128.52 |
| Total depreciation | - 965.82 | - 965.82 | - 965.82 | - 965.82 |
| EBIT | 1 538.76 | 1 601.78 | 4 778.98 | 1 082.60 |
| Other financial income | 54.54 | 371.62 | ||
| Other financial expenses | -1.61 | -2.77 | -13.32 | |
| Pre-tax profit | 1 537.14 | 1 599.02 | 4 820.20 | 1 454.22 |
| Net earnings | 1 537.14 | 1 599.02 | 4 820.20 | 1 454.22 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 1 930.64 | 9 913.01 | 9 092.90 | 8 272.79 |
| Buildings | 10 733.11 | |||
| Machinery and equipment | 1 784.93 | 1 639.22 | 1 493.51 | |
| Tangible assets total | 12 663.75 | 11 697.93 | 10 732.12 | 9 766.30 |
| Holdings in group member companies | 34.00 | 34.00 | 34.00 | |
| Other receivables | 49.87 | |||
| Investments total | 49.87 | 34.00 | 34.00 | 34.00 |
| Non-current loans receivable | 34.00 | |||
| Long term receivables total | 34.00 | |||
| Inventories total | ||||
| Current trade debtors | 199.56 | 383.38 | 730.66 | 258.55 |
| Prepayments and accrued income | 62.90 | 66.54 | ||
| Current other receivables | 17.11 | 80.07 | 50.54 | 74.68 |
| Short term receivables total | 216.67 | 463.45 | 844.10 | 399.77 |
| Cash and bank deposits | 49.87 | 1 344.30 | 98.70 | 203.03 |
| Cash and cash equivalents | 49.87 | 1 344.30 | 98.70 | 203.03 |
| Balance sheet total (assets) | 13 014.16 | 13 539.68 | 11 708.92 | 10 403.10 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 13 453.67 | |||
| Other reserves | -13 453.67 | 182.74 | 197.28 | |
| Retained earnings | 11 458.78 | -1 599.02 | 6 684.74 | 8 735.91 |
| Profit of the financial year | 1 537.14 | 1 599.02 | 4 820.20 | 1 454.22 |
| Minority interest (BS) | 13 453.67 | |||
| Shareholders equity total | 12 995.92 | 13 453.67 | 11 687.68 | 10 387.42 |
| Provisions | -0.00 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 18.24 | 37.63 | 21.24 | 15.68 |
| Other non-interest bearing current liabilities | 48.39 | |||
| Current liabilities total | 18.24 | 86.01 | 21.24 | 15.68 |
| Balance sheet total (liabilities) | 13 014.16 | 13 539.68 | 11 708.92 | 10 403.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.