Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRUSHWOOD CAPITAL ApS — Credit Rating and Financial Key Figures
CVR number: 35144072
Aavej 15, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.40 | -82.63 | 39.32 | 37.37 | 33.22 |
| Other operating expenses | -0.38 | -0.42 | -0.68 | -1.13 | |
| EBIT | -0.40 | -83.00 | 38.90 | 36.69 | 32.10 |
| Other financial expenses | -0.08 | -0.00 | 0.53 | ||
| Income from other inv. held as non-curr. assets | 65.11 | ||||
| Pre-tax profit | 64.64 | -83.01 | 39.43 | 36.69 | 32.10 |
| Income taxes | -6.33 | 0.86 | -8.28 | -15.83 | -2.61 |
| Net earnings | 58.30 | -82.14 | 31.15 | 20.87 | 29.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 175.20 | 277.03 | 137.12 | 60.98 | 143.42 |
| Current other receivables | 2.75 | 0.08 | 0.08 | 18.06 | 30.60 |
| Current deferred tax assets | 9.39 | 17.28 | |||
| Short term receivables total | 177.95 | 286.50 | 154.48 | 79.04 | 174.02 |
| Other current investments | 584.60 | 457.03 | 460.07 | 480.25 | 466.80 |
| Cash and bank deposits | 44.85 | 80.32 | 256.33 | 369.31 | 52.14 |
| Cash and cash equivalents | 629.45 | 537.36 | 716.40 | 849.57 | 518.94 |
| Balance sheet total (assets) | 857.40 | 873.86 | 920.88 | 978.61 | 742.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 402.60 | 460.91 | 378.76 | 409.92 | 430.78 |
| Profit of the financial year | 58.30 | -82.14 | 31.15 | 20.87 | 29.48 |
| Shareholders equity total | 585.90 | 503.76 | 534.92 | 555.78 | 585.27 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 3.53 | 8.28 | 13.78 | 3.18 | |
| Other non-interest bearing current liabilities | 267.97 | 370.10 | 377.69 | 409.05 | 154.52 |
| Current liabilities total | 271.50 | 370.10 | 385.96 | 422.82 | 157.70 |
| Balance sheet total (liabilities) | 857.40 | 873.86 | 920.88 | 978.61 | 742.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.