FUSSY ApS — Credit Rating and Financial Key Figures
CVR number: 35055606
Flæsketorvet 75, 1711 København V
tue@fussy.dk
tel: 50127464
www.fussy.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.90 | 6.31 | -11.57 | 0.69 | 144.71 |
| Employee benefit expenses | -56.20 | ||||
| EBIT | 26.90 | 6.31 | -11.57 | 0.69 | 88.50 |
| Other financial income | 0.11 | ||||
| Other financial expenses | -0.12 | -66.54 | -0.15 | -0.02 | -1.18 |
| Pre-tax profit | 26.77 | -60.23 | -11.72 | 0.68 | 87.43 |
| Income taxes | 4.26 | -19.49 | |||
| Net earnings | 26.77 | -60.23 | -11.72 | 4.94 | 67.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 0.08 | 0.08 | 2.50 | ||
| Investments total | 0.08 | 0.08 | 2.50 | ||
| Non-current loans receivable | 10.50 | ||||
| Long term receivables total | 10.50 | ||||
| Inventories total | |||||
| Current other receivables | 48.38 | 2.75 | 0.57 | 12.17 | 49.16 |
| Short term receivables total | 48.38 | 2.75 | 0.57 | 12.17 | 49.16 |
| Cash and bank deposits | 35.23 | 14.55 | 2.59 | 72.50 | 43.09 |
| Cash and cash equivalents | 35.23 | 14.55 | 2.59 | 72.50 | 43.09 |
| Balance sheet total (assets) | 83.68 | 17.38 | 5.66 | 84.68 | 102.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -35.16 | -8.38 | -68.62 | -80.34 | -75.40 |
| Profit of the financial year | 26.77 | -60.23 | -11.72 | 4.94 | 67.95 |
| Shareholders equity total | 71.62 | 11.38 | -0.34 | 4.60 | 72.54 |
| Non-current deferred tax liabilities | 16.40 | ||||
| Non-current liabilities total | 16.40 | ||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 62.00 | 13.00 |
| Current owed to participating | 0.91 | ||||
| Other non-interest bearing current liabilities | 5.16 | 18.08 | 0.81 | ||
| Current liabilities total | 12.06 | 6.00 | 6.00 | 80.08 | 13.81 |
| Balance sheet total (liabilities) | 83.68 | 17.38 | 5.66 | 84.68 | 102.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.