Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SALON KAM & SAKS SØNDERBORG ApS — Credit Rating and Financial Key Figures
CVR number: 35055142
Jernbanegade 23, 6400 Sønderborg
kamogsaks@outlook.dk
tel: 25741390
kam-saks.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 369.53 | 2 167.72 | 2 358.69 | 2 113.28 | 2 316.97 |
| Employee benefit expenses | -2 111.05 | -2 108.10 | -2 283.53 | -2 064.95 | -2 151.89 |
| Total depreciation | -22.63 | -18.51 | -26.49 | -26.49 | -26.09 |
| EBIT | 235.86 | 41.11 | 48.66 | 21.84 | 138.98 |
| Other financial income | 0.26 | 0.83 | 0.60 | 1.17 | 0.98 |
| Other financial expenses | -4.08 | -3.48 | -0.31 | -4.25 | -1.96 |
| Pre-tax profit | 232.04 | 38.47 | 48.95 | 18.76 | 138.00 |
| Income taxes | -52.12 | -8.29 | -10.32 | -5.20 | -30.56 |
| Net earnings | 179.92 | 30.18 | 38.63 | 13.56 | 107.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.29 | 14.46 | 9.64 | 4.82 | |
| Machinery and equipment | 94.26 | 80.58 | 58.91 | 37.24 | 15.97 |
| Tangible assets total | 113.55 | 95.04 | 68.55 | 42.06 | 15.97 |
| Investments total | 44.55 | 44.55 | 44.55 | 44.55 | 44.55 |
| Long term receivables total | |||||
| Finished products/goods | 186.06 | 183.07 | 305.89 | 307.44 | 278.82 |
| Inventories total | 186.06 | 183.07 | 305.89 | 307.44 | 278.82 |
| Current trade debtors | 29.28 | 19.88 | 19.01 | ||
| Prepayments and accrued income | 16.67 | 18.67 | 3.16 | 3.18 | |
| Current deferred tax assets | 8.03 | 2.12 | |||
| Short term receivables total | 24.70 | 47.94 | 23.04 | 24.31 | |
| Cash and bank deposits | 615.52 | 471.62 | 338.58 | 241.50 | 503.75 |
| Cash and cash equivalents | 615.52 | 471.62 | 338.58 | 241.50 | 503.75 |
| Balance sheet total (assets) | 959.68 | 818.99 | 805.51 | 658.59 | 867.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | ||||
| Other reserves | - 113.00 | ||||
| Retained earnings | 2.99 | 82.91 | 0.09 | 38.72 | 52.28 |
| Profit of the financial year | 179.92 | 30.18 | 38.63 | 13.56 | 107.44 |
| Shareholders equity total | 262.91 | 193.09 | 118.72 | 132.28 | 239.72 |
| Provisions | 46.31 | 54.60 | 6.43 | 1.50 | |
| Non-current liabilities total | |||||
| Current trade creditors | 13.71 | 15.73 | 5.32 | 12.15 | 14.83 |
| Current owed to participating | 49.17 | 11.93 | 59.00 | 92.12 | 94.87 |
| Short-term deferred tax liabilities | 50.50 | 2.12 | 27.92 | ||
| Other non-interest bearing current liabilities | 569.04 | 525.71 | 549.98 | 401.77 | 472.63 |
| Accruals and deferred income | 18.53 | 17.93 | 15.56 | 16.65 | 17.44 |
| Current liabilities total | 650.46 | 571.30 | 680.36 | 524.81 | 627.68 |
| Balance sheet total (liabilities) | 959.68 | 818.99 | 805.51 | 658.59 | 867.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.