EJENDOMSSELSKABET MOESGAARD MEAT ApS — Credit Rating and Financial Key Figures
CVR number: 35052992
Naurvej 3 A, 7500 Holstebro
moesgaard@moesgaard-meat.dk
tel: 97432326
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 129.31 | 2 099.13 | 1 990.39 | 2 124.05 | 2 074.10 |
| Total depreciation | - 613.86 | - 588.33 | - 552.31 | - 552.31 | - 552.31 |
| EBIT | 1 515.45 | 1 510.80 | 1 438.08 | 1 571.73 | 1 521.79 |
| Other financial income | 15.95 | 0.05 | 0.15 | ||
| Other financial expenses | -60.65 | -43.67 | -7.60 | -0.53 | -0.32 |
| Pre-tax profit | 1 470.76 | 1 467.13 | 1 430.48 | 1 571.25 | 1 521.62 |
| Income taxes | - 316.10 | 522.56 | - 314.90 | - 345.79 | - 334.76 |
| Net earnings | 1 154.65 | 1 989.69 | 1 115.58 | 1 225.46 | 1 186.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 893.96 | 3 708.09 | 3 594.23 | 3 448.12 | 3 302.01 |
| Buildings | 4 711.65 | 4 305.46 | 3 899.26 | 3 493.06 | 3 086.86 |
| Tangible assets total | 6 605.62 | 8 013.55 | 7 493.49 | 6 941.18 | 6 388.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.29 | ||||
| Current amounts owed by group member comp. | 1 474.72 | 1 249.81 | 19.91 | 19.91 | 791.65 |
| Current other receivables | 180.19 | 3.14 | 4.52 | ||
| Current deferred tax assets | 10.64 | 36.35 | |||
| Short term receivables total | 1 479.01 | 1 249.81 | 200.10 | 33.69 | 832.53 |
| Cash and bank deposits | 75.21 | 322.37 | 29.65 | 107.69 | 56.21 |
| Cash and cash equivalents | 75.21 | 322.37 | 29.65 | 107.69 | 56.21 |
| Balance sheet total (assets) | 8 159.83 | 9 585.74 | 7 723.25 | 7 082.57 | 7 277.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 41.03 | - 804.32 | 1 185.38 | 2 300.95 | 3 526.42 |
| Profit of the financial year | 1 154.65 | 1 989.69 | 1 115.58 | 1 225.46 | 1 186.86 |
| Shareholders equity total | 1 275.68 | 3 265.38 | 2 380.95 | 3 606.42 | 4 793.28 |
| Provisions | 794.74 | 8.44 | 6.39 | ||
| Non-current loans from credit institutions | 2 829.65 | 2 351.13 | |||
| Non-current other liabilities | 870.66 | 870.66 | 870.66 | 870.66 | 870.66 |
| Non-current liabilities total | 3 700.31 | 3 221.79 | 870.66 | 870.66 | 870.66 |
| Current loans from credit institutions | 480.00 | 479.00 | |||
| Current trade creditors | 2.75 | 1.38 | |||
| Current owed to group member | 453.69 | 778.55 | 3 850.06 | 1 517.05 | 548.72 |
| Short-term deferred tax liabilities | 324.86 | 263.73 | 580.68 | 362.82 | 360.47 |
| Other non-interest bearing current liabilities | 566.88 | 1 000.45 | 34.50 | 725.61 | 703.10 |
| Accruals and deferred income | 563.68 | 565.66 | |||
| Current liabilities total | 2 389.11 | 3 090.13 | 4 465.24 | 2 605.49 | 1 613.67 |
| Balance sheet total (liabilities) | 8 159.83 | 9 585.74 | 7 723.25 | 7 082.57 | 7 277.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.