Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRODE DAVIDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35048723
Færgevej 54, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.00 | -35.60 | -46.38 | -45.25 | -37.50 |
| EBIT | -39.00 | -35.60 | -46.38 | -45.25 | -37.50 |
| Other financial income | 22 686.77 | 1 819.50 | 13 398.73 | 7 442.85 | 1 962.24 |
| Other financial expenses | -98.17 | -13 984.80 | - 130.40 | -7.30 | -4 250.10 |
| Net income from associates (fin.) | 5 718.45 | 3 776.62 | 4 480.34 | 4 516.52 | 3 983.33 |
| Pre-tax profit | 28 268.05 | -8 424.28 | 17 702.29 | 11 906.82 | 1 657.97 |
| Income taxes | -4 973.80 | 2 688.11 | -2 907.42 | -1 595.03 | 509.32 |
| Net earnings | 23 294.25 | -5 736.17 | 14 794.87 | 10 311.79 | 2 167.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 27 302.71 | 23 042.83 | 20 966.03 | 14 182.06 | 13 965.39 |
| Investments total | 27 302.71 | 23 042.83 | 20 966.03 | 14 182.06 | 13 965.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 111.95 | 1 111.95 | 2 554.48 | 4 152.88 | |
| Current deferred tax assets | 3 127.12 | 3 946.76 | 1 778.70 | 2 901.44 | 2 325.89 |
| Short term receivables total | 4 239.07 | 5 058.71 | 1 778.70 | 5 455.92 | 6 478.77 |
| Other current investments | 93 617.98 | 75 566.58 | 87 681.60 | 94 456.06 | 89 292.34 |
| Cash and bank deposits | 727.16 | 10 292.31 | 17 696.40 | 13 378.34 | 16 903.16 |
| Cash and cash equivalents | 94 345.14 | 85 858.89 | 105 378.00 | 107 834.40 | 106 195.51 |
| Balance sheet total (assets) | 125 886.93 | 113 960.43 | 128 122.73 | 127 472.38 | 126 639.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 4 000.00 | 10 000.00 | 3 000.00 | ||
| Other reserves | 14 407.52 | 10 140.49 | 9 243.88 | 3 714.21 | 3 497.54 |
| Retained earnings | 80 358.75 | 107 883.54 | 93 011.83 | 110 336.37 | 120 864.83 |
| Profit of the financial year | 23 294.25 | -5 736.17 | 14 794.87 | 10 311.79 | 2 167.30 |
| Shareholders equity total | 122 140.52 | 112 367.85 | 127 130.58 | 127 442.37 | 126 609.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 13.00 | 30.00 | 30.00 | 30.00 |
| Current owed to participating | 20.03 | ||||
| Current owed to group member | 3 710.21 | 1 579.58 | 170.44 | ||
| Other non-interest bearing current liabilities | 3.16 | 791.71 | 0.01 | ||
| Current liabilities total | 3 746.40 | 1 592.58 | 992.15 | 30.01 | 30.00 |
| Balance sheet total (liabilities) | 125 886.93 | 113 960.43 | 128 122.73 | 127 472.38 | 126 639.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.