Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOUTBROGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35046399
Bælumvej 25, 9575 Terndrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 144.10 | -18.86 | -61.29 | -13.42 | -18.45 |
| EBIT | - 144.10 | -18.86 | -61.29 | -13.42 | -18.45 |
| Other financial income | 195.16 | 128.40 | 98.47 | 151.61 | 89.13 |
| Other financial expenses | -24.47 | - 227.85 | -18.69 | -23.84 | - 246.90 |
| Net income from associates (fin.) | -55.68 | 41.81 | 287.41 | 425.33 | 422.69 |
| Pre-tax profit | -29.09 | -76.49 | 305.90 | 539.67 | 246.47 |
| Income taxes | -0.01 | 26.97 | -21.92 | -24.30 | 37.74 |
| Net earnings | -29.11 | -49.52 | 283.98 | 515.37 | 284.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 406.34 | 399.77 | 545.06 | 536.86 | 823.68 |
| Participating interests | 165.19 | 213.56 | 355.69 | 789.21 | 925.08 |
| Investments total | 571.52 | 613.33 | 900.75 | 1 326.08 | 1 748.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Current amounts owed by group member comp. | 385.23 | 119.07 | |||
| Current owed by particip. interest comp. | 450.00 | 473.90 | 493.02 | 513.47 | 335.36 |
| Current other receivables | 26.87 | 27.89 | 26.73 | 13.34 | 22.01 |
| Current deferred tax assets | 24.08 | 94.82 | 138.56 | 57.13 | 83.20 |
| Short term receivables total | 887.68 | 717.18 | 659.81 | 585.45 | 442.07 |
| Other current investments | 929.16 | 789.24 | 855.43 | 972.87 | 1 302.41 |
| Cash and bank deposits | 2.80 | 2.02 | 6.38 | 16.93 | 3.17 |
| Cash and cash equivalents | 931.96 | 791.26 | 861.81 | 989.80 | 1 305.58 |
| Balance sheet total (assets) | 2 391.16 | 2 121.78 | 2 422.37 | 2 901.32 | 3 496.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 725.08 | ||||
| Retained earnings | 1 785.81 | 1 642.30 | 1 474.98 | 1 636.96 | 1 292.25 |
| Profit of the financial year | -29.11 | -49.52 | 283.98 | 515.37 | 284.22 |
| Shareholders equity total | 1 949.70 | 1 787.18 | 1 956.76 | 2 354.33 | 2 516.55 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 96.54 | 0.69 | 43.96 | ||
| Current trade creditors | 5.28 | 5.28 | 4.00 | 4.21 | 3.80 |
| Current owed to participating | 88.44 | 177.50 | |||
| Current owed to group member | 339.64 | 309.23 | 371.03 | 367.83 | 685.87 |
| Short-term deferred tax liabilities | 19.39 | 90.58 | 86.50 | 68.74 | |
| Current liabilities total | 441.46 | 334.60 | 465.61 | 546.99 | 979.87 |
| Balance sheet total (liabilities) | 2 391.16 | 2 121.78 | 2 422.37 | 2 901.32 | 3 496.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.