Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GROSS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35041133
Herstedvang 7 C, 2620 Albertslund
ia@grossinvest.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 61.38 | 242.10 | 1 012.19 | 227.11 | 268.66 |
| Employee benefit expenses | -27.58 | - 219.73 | -89.00 | -0.97 | |
| Total depreciation | -27.55 | -29.45 | -58.30 | -81.42 | -81.42 |
| EBIT | 33.84 | 185.07 | 734.16 | 56.69 | 186.27 |
| Other financial income | 149.76 | 206.06 | 270.35 | 65.31 | 74.23 |
| Other financial expenses | - 242.93 | - 121.30 | - 179.16 | - 268.36 | - 262.06 |
| Net income from associates (fin.) | 3 604.33 | - 391.20 | - 659.85 | - 597.60 | |
| Pre-tax profit | 3 544.99 | - 121.38 | 165.50 | - 146.35 | - 599.16 |
| Income taxes | -3.77 | -65.40 | 4.13 | 0.92 | |
| Net earnings | 3 541.22 | - 186.78 | 165.50 | - 142.22 | - 598.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 678.00 | 5 029.59 | 7 284.03 | 7 202.61 | 7 121.18 |
| Tangible assets total | 4 678.00 | 5 029.59 | 7 284.03 | 7 202.61 | 7 121.18 |
| Participating interests | 6 500.50 | 6 109.30 | 5 449.45 | 5 449.45 | 4 851.85 |
| Investments total | 6 500.50 | 6 109.30 | 5 449.45 | 5 449.45 | 4 851.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 59.00 | ||||
| Current amounts owed by group member comp. | 33.52 | 40.77 | 19.21 | ||
| Current owed by particip. interest comp. | 1 908.89 | 1 723.06 | 907.95 | 913.21 | 982.42 |
| Current other receivables | 599.00 | 5.64 | 125.05 | 27.22 | 27.34 |
| Current deferred tax assets | 4.13 | 0.92 | |||
| Short term receivables total | 2 541.41 | 1 828.46 | 1 052.21 | 944.56 | 1 010.68 |
| Other current investments | 24.55 | ||||
| Cash and bank deposits | 55.38 | 1 476.18 | 4.36 | 46.90 | 2.15 |
| Cash and cash equivalents | 79.93 | 1 476.18 | 4.36 | 46.90 | 2.15 |
| Balance sheet total (assets) | 13 799.84 | 14 443.54 | 13 790.05 | 13 643.52 | 12 985.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 150.00 | 150.00 | 150.00 | 100.00 | 65.00 |
| Other reserves | 4 975.50 | 4 584.30 | 3 924.45 | 3 924.45 | 3 326.85 |
| Retained earnings | - 976.32 | 2 806.10 | 3 129.18 | 3 194.67 | 3 585.06 |
| Profit of the financial year | 3 541.22 | - 186.78 | 165.50 | - 142.22 | - 598.24 |
| Shareholders equity total | 7 770.41 | 7 433.63 | 7 449.12 | 7 156.90 | 6 458.66 |
| Non-current loans from credit institutions | 3 315.58 | 3 133.18 | 2 985.53 | 2 865.76 | 2 730.88 |
| Non-current deferred tax liabilities | 58.00 | ||||
| Non-current liabilities total | 3 315.58 | 3 191.18 | 2 985.53 | 2 865.76 | 2 730.88 |
| Current loans from credit institutions | 643.57 | 629.40 | 417.18 | 608.03 | 647.14 |
| Current trade creditors | 44.47 | 46.38 | 26.88 | 27.63 | 28.38 |
| Current owed to group member | 217.82 | 424.43 | 338.86 | 387.45 | 480.55 |
| Short-term deferred tax liabilities | 56.00 | 7.40 | 58.00 | ||
| Other non-interest bearing current liabilities | 1 752.00 | 2 711.13 | 2 514.47 | 2 597.75 | 2 640.25 |
| Current liabilities total | 2 713.85 | 3 818.73 | 3 355.40 | 3 620.86 | 3 796.32 |
| Balance sheet total (liabilities) | 13 799.84 | 14 443.54 | 13 790.05 | 13 643.52 | 12 985.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.