VESTERBØLLE MASKINSTATION P/S — Credit Rating and Financial Key Figures
CVR number: 35040641
Sognevejen 213, 9620 Aalestrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 016.22 | 18 882.28 | 19 192.26 | 21 599.56 | 30 419.44 |
Employee benefit expenses | -8 665.81 | -8 516.96 | -8 202.40 | -8 288.84 | -11 628.17 |
Other operating expenses | - 271.88 | -12.95 | |||
Total depreciation | -7 145.97 | -7 758.04 | -8 144.51 | -9 613.55 | -11 671.48 |
EBIT | 2 932.56 | 2 594.33 | 2 845.35 | 3 697.17 | 7 119.78 |
Other financial income | 2.55 | 1.34 | 5.39 | 14.70 | 15.65 |
Other financial expenses | - 363.94 | - 290.60 | - 297.87 | -1 048.07 | -1 481.22 |
Pre-tax profit | 2 571.16 | 2 305.08 | 2 552.87 | 2 663.81 | 5 654.20 |
Net earnings | 2 571.16 | 2 305.08 | 2 552.87 | 2 663.81 | 5 654.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 558.38 | 2 415.86 | 2 686.00 | 2 540.95 | 2 461.12 |
Buildings | 36 849.40 | 35 758.47 | 33 757.52 | 46 095.86 | 58 524.65 |
Tangible assets total | 39 407.79 | 38 174.33 | 36 443.52 | 48 636.81 | 60 985.77 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 134.56 | ||||
Finished products/goods | 59.61 | 46.25 | 58.83 | 281.34 | |
Inventories total | 134.56 | 59.61 | 46.25 | 58.83 | 281.34 |
Current trade debtors | 1 388.78 | 1 438.89 | 1 257.94 | 2 760.64 | 1 768.27 |
Prepayments and accrued income | 213.63 | 144.62 | 504.06 | 131.72 | 98.58 |
Current other receivables | 500.00 | 208.07 | 836.14 | 395.22 | 1 291.55 |
Short term receivables total | 2 102.41 | 1 791.58 | 2 598.13 | 3 287.58 | 3 158.41 |
Cash and bank deposits | 1 826.73 | 1 013.07 | 4 337.16 | 1 541.00 | 2 816.95 |
Cash and cash equivalents | 1 826.73 | 1 013.07 | 4 337.16 | 1 541.00 | 2 816.95 |
Balance sheet total (assets) | 43 471.48 | 41 038.60 | 43 425.07 | 53 524.22 | 67 242.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 12 412.29 | 14 983.45 | 17 288.53 | 19 841.40 | 22 505.21 |
Profit of the financial year | 2 571.16 | 2 305.08 | 2 552.87 | 2 663.81 | 5 654.20 |
Shareholders equity total | 15 483.45 | 17 788.53 | 20 341.40 | 23 005.21 | 28 659.41 |
Non-current loans from credit institutions | 2 117.64 | 554.40 | 2 903.40 | 3 165.63 | 2 105.94 |
Non-current leasing loans | 13 241.87 | 10 815.69 | 8 374.41 | 12 848.67 | 22 951.20 |
Non-current other liabilities | 549.29 | 559.65 | 452.91 | 460.63 | 474.91 |
Non-current liabilities total | 15 908.80 | 11 929.75 | 11 730.72 | 16 474.92 | 25 532.04 |
Current loans from credit institutions | 1 834.55 | 4 528.72 | 3 753.55 | 5 139.22 | 6 671.35 |
Current trade creditors | 1 217.32 | 1 395.94 | 2 426.09 | 3 381.51 | 1 261.51 |
Current owed to participating | 4 310.41 | 4 805.36 | 4 857.96 | 5 058.52 | 4 626.44 |
Other non-interest bearing current liabilities | 4 716.94 | 590.30 | 315.35 | 464.84 | 491.71 |
Current liabilities total | 12 079.23 | 11 320.32 | 11 352.94 | 14 044.09 | 13 051.02 |
Balance sheet total (liabilities) | 43 471.48 | 41 038.60 | 43 425.07 | 53 524.22 | 67 242.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.