Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
By Nors ApS — Credit Rating and Financial Key Figures
CVR number: 35038795
Hedelund 10 A, Glyngøre 7870 Roslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 379.91 | 1 826.54 | 2 039.32 | 2 072.89 | 2 001.63 |
| Total depreciation | - 611.00 | - 724.60 | - 779.92 | - 781.22 | - 652.05 |
| EBIT | 768.91 | 1 101.94 | 1 259.40 | 1 291.67 | 1 349.59 |
| Other financial income | 27.53 | 40.41 | |||
| Other financial expenses | -60.89 | -81.67 | - 124.15 | - 145.66 | -5.03 |
| Pre-tax profit | 708.02 | 1 020.27 | 1 135.25 | 1 173.54 | 1 384.97 |
| Income taxes | - 154.58 | -13.09 | - 232.62 | - 487.72 | - 304.97 |
| Net earnings | 553.44 | 1 007.18 | 902.63 | 685.81 | 1 080.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 733.09 | 22 708.59 | 22 193.82 | 21 600.03 | 21 006.25 |
| Machinery and equipment | 459.91 | 472.47 | 285.03 | 97.60 | 75.51 |
| Tangible assets total | 20 193.00 | 23 181.06 | 22 478.85 | 21 697.63 | 21 081.75 |
| Investments total | 175.00 | 182.00 | 185.64 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.56 | ||||
| Current deferred tax assets | 10.00 | 10.00 | 3.19 | ||
| Short term receivables total | 46.56 | 10.00 | 3.19 | ||
| Cash and bank deposits | 955.36 | 159.18 | 2 350.67 | 1 738.07 | 1 776.57 |
| Cash and cash equivalents | 955.36 | 159.18 | 2 350.67 | 1 738.07 | 1 776.57 |
| Balance sheet total (assets) | 21 148.36 | 23 386.80 | 25 014.53 | 23 617.70 | 23 047.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Retained earnings | 16 468.49 | 17 021.93 | 18 029.11 | 18 931.73 | 19 617.55 |
| Profit of the financial year | 553.44 | 1 007.18 | 902.63 | 685.81 | 1 080.00 |
| Shareholders equity total | 17 181.93 | 18 189.11 | 19 091.73 | 19 777.55 | 20 857.55 |
| Provisions | 139.76 | 151.80 | 249.40 | 518.31 | 583.96 |
| Non-current deferred tax liabilities | 94.49 | 119.01 | 202.81 | 220.32 | |
| Non-current liabilities total | 94.49 | 119.01 | 202.81 | 220.32 | |
| Current trade creditors | 728.88 | 16.05 | 64.28 | 15.53 | 15.00 |
| Current owed to participating | 2 914.42 | 3 985.54 | 4 106.22 | 1 747.96 | 7.82 |
| Short-term deferred tax liabilities | 0.09 | ||||
| Other non-interest bearing current liabilities | 88.88 | 1 044.22 | 1 383.88 | 1 355.55 | 1 362.51 |
| Current liabilities total | 3 732.18 | 5 045.90 | 5 554.38 | 3 119.03 | 1 385.33 |
| Balance sheet total (liabilities) | 21 148.36 | 23 386.80 | 25 014.53 | 23 617.70 | 23 047.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.