AGERSØ STOREGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 34902798
Vrangsbjergvej 10, Agersø 4244 Agersø
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13.28 | 9.90 | 11.24 | 9.97 | 0.09 |
Total depreciation | - 380.33 | - 589.44 | |||
EBIT | 13.28 | 9.90 | 11.24 | 390.30 | 589.53 |
Other financial expenses | -0.17 | -0.23 | -0.27 | -0.90 | -13.11 |
Pre-tax profit | 13.10 | 9.67 | 10.97 | 389.40 | 576.42 |
Income taxes | -2.90 | -2.13 | -2.50 | - 127.75 | -62.13 |
Net earnings | 10.20 | 7.53 | 8.47 | 261.65 | 514.30 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 918.55 | 918.55 | 918.55 | 357.06 | |
Tangible assets total | 918.55 | 918.55 | 918.55 | 357.06 | |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 946.50 | ||||
Short term receivables total | 946.50 | ||||
Cash and bank deposits | 124.94 | 131.70 | 140.44 | 1 088.93 | 728.16 |
Cash and cash equivalents | 124.94 | 131.70 | 140.44 | 1 088.93 | 728.16 |
Balance sheet total (assets) | 1 043.49 | 1 050.25 | 1 058.98 | 1 445.99 | 1 674.66 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 220.00 | ||||
Retained earnings | 526.39 | 536.58 | 544.12 | 332.59 | 594.24 |
Profit of the financial year | 10.20 | 7.53 | 8.47 | 261.65 | 514.30 |
Shareholders equity total | 1 036.58 | 1 044.12 | 1 052.59 | 1 314.24 | 1 608.53 |
Non-current liabilities total | |||||
Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Short-term deferred tax liabilities | 2.90 | 2.13 | 2.40 | 127.75 | 62.13 |
Current liabilities total | 6.90 | 6.13 | 6.40 | 131.75 | 66.13 |
Balance sheet total (liabilities) | 1 043.49 | 1 050.25 | 1 058.98 | 1 445.99 | 1 674.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.