Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAGT ApS — Credit Rating and Financial Key Figures
CVR number: 34902143
Jagtvej 13 B, 2200 København N
Bestilling@bagt.nu
tel: 49700051
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 241.31 | 17 971.56 | 17 620.62 | 19 817.85 | 24 679.34 |
| Employee benefit expenses | -14 824.40 | -16 207.71 | -15 288.15 | -15 932.67 | -21 791.47 |
| Other operating expenses | - 258.23 | ||||
| Total depreciation | - 897.62 | -1 021.60 | - 894.00 | - 939.42 | -1 242.73 |
| EBIT | 519.30 | 484.02 | 1 438.47 | 2 945.75 | 1 645.13 |
| Other financial income | 3.06 | 1.50 | 8.05 | 34.96 | |
| Other financial expenses | -54.15 | -59.30 | - 144.66 | -82.95 | - 185.23 |
| Pre-tax profit | 465.16 | 427.77 | 1 295.31 | 2 870.85 | 1 494.86 |
| Income taxes | - 112.67 | - 110.30 | - 291.68 | - 644.22 | - 345.18 |
| Net earnings | 352.49 | 317.48 | 1 003.64 | 2 226.63 | 1 149.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 40.00 | 488.75 | |||
| Intangible assets total | 40.00 | 488.75 | |||
| Buildings | 1 846.61 | 1 371.52 | 1 951.25 | 1 917.24 | 3 579.16 |
| Machinery and equipment | 2 363.24 | 1 853.55 | 1 321.43 | 1 041.89 | 1 532.49 |
| Tangible assets total | 4 209.85 | 3 225.07 | 3 272.68 | 2 959.13 | 5 111.65 |
| Investments total | 732.70 | 602.73 | 802.67 | 792.77 | 1 061.54 |
| Long term receivables total | |||||
| Raw materials and consumables | 495.10 | 498.28 | 139.22 | 1 394.97 | |
| Finished products/goods | 104.10 | 118.89 | 662.16 | 324.65 | 716.35 |
| Inventories total | 599.20 | 617.16 | 662.16 | 463.86 | 2 111.31 |
| Current trade debtors | 97.22 | 284.81 | 566.24 | 721.03 | 537.21 |
| Current amounts owed by group member comp. | 6 490.49 | 7 023.86 | 7 599.59 | 566.35 | 1 963.58 |
| Prepayments and accrued income | 328.28 | 351.17 | 161.29 | 280.75 | 310.51 |
| Current other receivables | 1 268.37 | 1 404.46 | 217.73 | 862.00 | 745.01 |
| Current deferred tax assets | 427.75 | ||||
| Short term receivables total | 8 184.36 | 9 064.30 | 8 972.60 | 2 430.12 | 3 556.31 |
| Cash and bank deposits | 377.64 | 71.97 | 79.77 | 217.06 | 361.51 |
| Cash and cash equivalents | 377.64 | 71.97 | 79.77 | 217.06 | 361.51 |
| Balance sheet total (assets) | 14 143.74 | 13 581.23 | 13 789.88 | 6 862.94 | 12 691.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 1 200.00 | ||||
| Retained earnings | 4 694.26 | 5 046.75 | 5 364.23 | - 957.14 | -1 130.51 |
| Profit of the financial year | 352.49 | 317.48 | 1 003.64 | 2 226.63 | 1 149.68 |
| Shareholders equity total | 5 346.75 | 5 664.23 | 6 667.86 | 1 569.49 | 1 519.17 |
| Provisions | 190.78 | 153.02 | 165.01 | 184.47 | 240.68 |
| Non-current loans from credit institutions | 1 148.43 | ||||
| Non-current deferred tax liabilities | 43.43 | 148.06 | 279.69 | 624.76 | 288.97 |
| Non-current liabilities total | 43.43 | 148.06 | 279.69 | 624.76 | 1 437.40 |
| Current loans from credit institutions | 389.42 | 3 048.61 | 2 927.80 | 318.68 | 2 180.23 |
| Advances received | 2.60 | ||||
| Current trade creditors | 771.25 | 1 231.77 | 1 157.98 | 2 057.59 | 3 037.38 |
| Current owed to participating | 0.42 | 0.42 | |||
| Short-term deferred tax liabilities | 221.14 | 43.43 | 148.06 | 259.67 | |
| Other non-interest bearing current liabilities | 7 180.55 | 3 291.70 | 2 440.88 | 2 107.96 | 4 016.54 |
| Current liabilities total | 8 562.78 | 7 615.93 | 6 677.32 | 4 484.22 | 9 493.82 |
| Balance sheet total (liabilities) | 14 143.74 | 13 581.23 | 13 789.88 | 6 862.94 | 12 691.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.