GEYST ApS
CVR number: 34894485
Solvænget 5, 9300 Sæby
hans@hoeygaard.com
tel: 21939851
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2.77 | 2.58 | 2.39 | 3.59 | |
Gross profit | 2.77 | 2.58 | 2.39 | 3.59 | |
Other operating expenses | -2.16 | -0.54 | |||
EBIT | 0.60 | 2.04 | 2.39 | 3.59 | |
Other financial expenses | -2.40 | -2.40 | -2.95 | -2.95 | -2.95 |
Pre-tax profit | -1.79 | -0.35 | -0.56 | 0.64 | -2.95 |
Net earnings | -1.79 | -0.35 | -0.56 | 0.64 | -2.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
Tangible assets total | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 16.18 | 0.18 | 0.18 | 0.18 | 0.18 |
Short term receivables total | 16.18 | 0.18 | 0.18 | 0.18 | 0.18 |
Cash and bank deposits | 95.74 | 9.09 | 8.40 | 9.16 | 5.71 |
Cash and cash equivalents | 95.74 | 9.09 | 8.40 | 9.16 | 5.71 |
Balance sheet total (assets) | 166.92 | 64.27 | 63.58 | 64.34 | 60.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Other reserves | 83.31 | 83.31 | 83.31 | 83.31 | 83.31 |
Retained earnings | -97.40 | -99.19 | -99.55 | - 100.11 | -99.47 |
Profit of the financial year | -1.79 | -0.35 | -0.56 | 0.64 | -2.95 |
Shareholders equity total | 64.11 | 63.76 | 63.20 | 63.84 | 60.89 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 102.81 | 0.51 | 0.38 | 0.50 | |
Current liabilities total | 102.81 | 0.51 | 0.38 | 0.50 | |
Balance sheet total (liabilities) | 166.92 | 64.27 | 63.58 | 64.34 | 60.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.