Dataproces Group A/S
CVR number: 34893772
Skalhuse 13, Gelstrup 9240 Nibe
dp@dataproces.dk
tel: 41210500
Income statement (kDKK)
| 2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 278.00 | 2.00 | 105.00 | 3 000.00 |
| External services | - 997.00 | - 732.00 | - 804.00 | - 867.00 |
| Gross profit | - 718.00 | - 730.00 | - 699.00 | 2 133.00 |
| Employee benefit expenses | - 838.00 | -1 365.00 | -1 297.00 | -1 903.00 |
| EBIT | -1 557.00 | -2 095.00 | -1 996.00 | 230.00 |
| Other financial income | 15.00 | |||
| Other financial expenses | - 446.00 | -15.00 | -5.00 | -13.00 |
| Net income from associates (fin.) | 4 046.00 | -1 524.00 | -5 321.00 | 177.00 |
| Pre-tax profit | 2 059.00 | -3 632.00 | -7 323.00 | 394.00 |
| Income taxes | 360.00 | 462.00 | 398.00 | -51.00 |
| Net earnings | 2 419.00 | -3 170.00 | -6 925.00 | 343.00 |
Assets (kDKK)
| 2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 9 768.00 | 2 659.00 | 15 093.00 | 15 270.00 |
| Other receivables | 38.00 | |||
| Investments total | 9 806.00 | 2 659.00 | 15 093.00 | 15 270.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 23.00 | 4 141.00 | ||
| Current amounts owed by group member comp. | 1 747.00 | |||
| Prepayments and accrued income | 9.00 | 125.00 | 109.00 | 108.00 |
| Current other receivables | 530.00 | 17 611.00 | 49.00 | 40.00 |
| Current deferred tax assets | 360.00 | 933.00 | 1 088.00 | 1 021.00 |
| Short term receivables total | 2 669.00 | 18 669.00 | 1 246.00 | 5 310.00 |
| Cash and bank deposits | 70.00 | 587.00 | 40.00 | 216.00 |
| Cash and cash equivalents | 70.00 | 587.00 | 40.00 | 216.00 |
| Balance sheet total (assets) | 12 545.00 | 21 915.00 | 16 379.00 | 20 796.00 |
Equity and liabilities (kDKK)
| 2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 500.00 | 611.00 | 614.00 | 668.00 |
| Other reserves | 7 760.00 | 2 459.00 | ||
| Retained earnings | -2 419.00 | 21 824.00 | 21 088.00 | 19 670.00 |
| Profit of the financial year | 2 419.00 | -3 170.00 | -6 925.00 | 343.00 |
| Shareholders equity total | 8 260.00 | 21 724.00 | 14 777.00 | 20 681.00 |
| Provisions | -1.00 | 1.00 | ||
| Non-current liabilities total | ||||
| Current trade creditors | 189.00 | 26.00 | 25.00 | 25.00 |
| Current owed to group member | 3 932.00 | 1 495.00 | ||
| Other non-interest bearing current liabilities | 126.00 | 165.00 | 81.00 | 90.00 |
| Accruals and deferred income | 39.00 | |||
| Current liabilities total | 4 286.00 | 191.00 | 1 601.00 | 115.00 |
| Balance sheet total (liabilities) | 12 545.00 | 21 915.00 | 16 379.00 | 20 796.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.