SNEHOY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34893748
Halsvej 188, 9310 Vodskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.68 | 21.76 | 70.83 | 197.20 | 148.22 |
| Total depreciation | -18.10 | -26.60 | -56.53 | -62.63 | -62.63 |
| EBIT | -27.78 | -4.85 | 14.30 | 134.57 | 85.59 |
| Other financial income | 12.45 | 65.94 | 56.78 | 103.17 | 194.73 |
| Other financial expenses | -21.71 | -50.36 | -51.83 | -51.23 | - 176.51 |
| Net income from associates (fin.) | 4 069.25 | 26.49 | 19.13 | 26.73 | 69.39 |
| Pre-tax profit | 4 032.21 | 37.22 | 38.38 | 213.24 | 173.19 |
| Income taxes | 15.48 | -3.08 | -4.27 | -41.86 | -28.53 |
| Net earnings | 4 047.69 | 34.15 | 34.10 | 171.38 | 144.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 193.90 | 2 167.30 | 5 113.00 | 5 050.37 | 4 987.74 |
| Machinery and equipment | 20.00 | 20.00 | 20.00 | 20.00 | |
| Tangible assets total | 2 193.90 | 2 187.30 | 5 133.00 | 5 070.37 | 5 007.74 |
| Participating interests | 249.27 | 275.76 | 294.89 | 321.62 | 3 056.47 |
| Investments total | 249.27 | 275.76 | 294.89 | 321.62 | 3 056.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 40.31 | 41.95 | 43.66 | 20.36 | 336.70 |
| Current other receivables | 752.55 | 6.50 | 6.50 | ||
| Current deferred tax assets | 15.48 | 12.40 | 23.37 | 37.15 | 50.93 |
| Short term receivables total | 808.33 | 54.35 | 67.03 | 64.01 | 394.12 |
| Other current investments | 387.60 | 434.97 | 528.74 | 694.72 | |
| Cash and bank deposits | 2 976.06 | 3 205.82 | 1 236.98 | 781.68 | |
| Cash and cash equivalents | 2 976.06 | 3 593.43 | 1 671.95 | 1 310.42 | 694.72 |
| Balance sheet total (assets) | 6 227.56 | 6 110.83 | 7 166.87 | 6 766.42 | 9 153.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 590.00 | 239.80 | ||
| Other reserves | - 590.00 | - 117.80 | |||
| Retained earnings | 628.41 | 4 676.10 | 3 845.42 | 3 289.52 | 3 221.10 |
| Profit of the financial year | 4 047.69 | 34.15 | 34.10 | 171.38 | 144.67 |
| Shareholders equity total | 4 866.70 | 4 790.24 | 3 959.52 | 3 540.90 | 3 567.77 |
| Non-current loans from credit institutions | 1 279.29 | 1 237.38 | 3 049.16 | 2 975.09 | 2 904.83 |
| Non-current liabilities total | 1 279.29 | 1 237.38 | 3 049.16 | 2 975.09 | 2 904.83 |
| Current loans from credit institutions | 41.70 | 41.90 | 74.60 | 74.11 | 2 468.76 |
| Advances received | 6.50 | 6.50 | 13.00 | 6.50 | 6.50 |
| Current trade creditors | 13.87 | 5.00 | 5.00 | 5.00 | 14.50 |
| Short-term deferred tax liabilities | 13.55 | 52.25 | 34.38 | ||
| Other non-interest bearing current liabilities | 19.50 | 29.81 | 52.04 | 112.57 | 156.32 |
| Current liabilities total | 81.57 | 83.21 | 158.19 | 250.43 | 2 680.46 |
| Balance sheet total (liabilities) | 6 227.56 | 6 110.83 | 7 166.87 | 6 766.42 | 9 153.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.