Au2Zone ApS — Credit Rating and Financial Key Figures
CVR number: 34892652
Sverigesvej 5, 4970 Rødby
LB@au2zone.dk
tel: 73707315
www.au2zone.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.51 | 391.00 | 657.00 | 968.00 | 479.47 |
| Employee benefit expenses | -81.00 | - 435.00 | - 880.00 | - 664.96 | |
| Total depreciation | -3.30 | -3.00 | -3.00 | -17.00 | -16.87 |
| EBIT | -14.81 | 307.00 | 219.00 | 71.00 | - 202.36 |
| Other financial income | 1.00 | 1.00 | 5.29 | ||
| Other financial expenses | -2.93 | -46.00 | -36.00 | -22.00 | -17.20 |
| Pre-tax profit | -17.74 | 262.00 | 183.00 | 50.00 | - 214.27 |
| Income taxes | 3.88 | -59.00 | -43.00 | -12.00 | 46.47 |
| Net earnings | -13.86 | 203.00 | 140.00 | 38.00 | - 167.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 398.00 | 387.74 | |||
| Machinery and equipment | 13.20 | 10.00 | 6.00 | 33.00 | 26.77 |
| Tangible assets total | 13.20 | 10.00 | 6.00 | 431.00 | 414.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 133.00 | 675.00 | 810.00 | 298.98 | |
| Finished products/goods | 611.20 | ||||
| Inventories total | 611.20 | 1 133.00 | 675.00 | 810.00 | 298.98 |
| Current trade debtors | 27.51 | 158.00 | 139.00 | 218.00 | 64.94 |
| Current other receivables | 77.49 | 305.00 | 149.00 | 69.00 | 60.67 |
| Current deferred tax assets | 17.18 | 1.00 | 4.00 | 50.25 | |
| Short term receivables total | 122.18 | 464.00 | 288.00 | 291.00 | 175.86 |
| Cash and bank deposits | 52.69 | 313.00 | 346.00 | 152.00 | 487.95 |
| Cash and cash equivalents | 52.69 | 313.00 | 346.00 | 152.00 | 487.95 |
| Balance sheet total (assets) | 799.26 | 1 920.00 | 1 315.00 | 1 684.00 | 1 377.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 278.00 | 278.00 | 278.00 | 277.66 | |
| Shares repurchased | 102.00 | ||||
| Other reserves | 277.66 | ||||
| Retained earnings | -57.66 | - 174.00 | 30.00 | 169.00 | 207.01 |
| Profit of the financial year | -13.86 | 203.00 | 140.00 | 38.00 | - 167.80 |
| Shareholders equity total | 286.14 | 489.00 | 528.00 | 565.00 | 396.87 |
| Provisions | 1.00 | ||||
| Non-current other liabilities | 5.00 | 375.00 | 267.00 | ||
| Non-current liabilities total | 5.00 | 375.00 | 267.00 | ||
| Current trade creditors | 63.13 | 1 376.00 | 481.00 | 458.00 | 507.16 |
| Current owed to participating | 74.00 | 74.00 | 74.46 | ||
| Short-term deferred tax liabilities | 42.00 | 41.00 | 11.00 | ||
| Other non-interest bearing current liabilities | 450.00 | 13.00 | 185.00 | 201.00 | 131.81 |
| Current liabilities total | 513.13 | 1 431.00 | 781.00 | 744.00 | 713.43 |
| Balance sheet total (liabilities) | 799.26 | 1 920.00 | 1 315.00 | 1 684.00 | 1 377.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.