CROPS ApS — Credit Rating and Financial Key Figures
CVR number: 34804478
Bredgade 19 A, 1260 København K
info@crops.dk
tel: 29702913
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 652.84 | 776.18 | 722.44 | 915.51 | 1 096.95 |
| External services | - 119.65 | - 175.13 | - 243.60 | -45.69 | -49.76 |
| Gross profit | 533.20 | 601.05 | 478.84 | 748.45 | 840.75 |
| Costs of management | - 111.04 | - 206.43 | |||
| Employee benefit expenses | - 631.47 | - 557.00 | - 459.39 | ||
| Other operating expenses | - 131.50 | ||||
| Total depreciation | -5.63 | -11.44 | -11.44 | -11.44 | -11.44 |
| EBIT | - 103.91 | 32.61 | 8.01 | 31.84 | 60.91 |
| Other financial expenses | -6.67 | -4.03 | -1.46 | -9.15 | -3.76 |
| Pre-tax profit | - 110.57 | 28.57 | 6.55 | 22.68 | 57.15 |
| Income taxes | 0.02 | -8.16 | |||
| Net earnings | - 110.55 | 28.57 | 6.55 | 22.68 | 48.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 51.55 | 40.11 | 28.68 | 17.24 | 5.81 |
| Tangible assets total | 51.55 | 40.11 | 28.68 | 17.24 | 5.81 |
| Investments total | |||||
| Non-current other receivables | 21.00 | ||||
| Long term receivables total | 21.00 | ||||
| Finished products/goods | 14.77 | 18.85 | 12.93 | 9.38 | |
| Inventories total | 14.77 | 18.85 | 12.93 | 9.38 | |
| Current trade debtors | 76.27 | 188.53 | 142.51 | 165.50 | 71.78 |
| Current amounts owed by group member comp. | 0.77 | 2.27 | 4.27 | 6.29 | |
| Current other receivables | 77.25 | 53.71 | 2.21 | 59.17 | |
| Short term receivables total | 153.52 | 243.00 | 146.98 | 169.77 | 137.25 |
| Cash and bank deposits | 1.81 | 7.46 | 11.05 | 9.18 | 35.05 |
| Cash and cash equivalents | 1.81 | 7.46 | 11.05 | 9.18 | 35.05 |
| Balance sheet total (assets) | 221.64 | 309.42 | 199.65 | 205.57 | 199.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 8.93 | - 101.62 | -73.05 | -66.49 | -43.81 |
| Profit of the financial year | - 110.55 | 28.57 | 6.55 | 22.68 | 48.99 |
| Shareholders equity total | -51.62 | -23.05 | -16.49 | 6.19 | 55.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.36 | 1.72 | 1.74 | 7.40 | 8.40 |
| Current owed to participating | 92.55 | 1.17 | 20.95 | 2.27 | |
| Current owed to group member | 0.40 | ||||
| Short-term deferred tax liabilities | 4.60 | 8.16 | |||
| Other non-interest bearing current liabilities | 262.90 | 238.19 | 213.23 | 171.03 | 125.09 |
| Current liabilities total | 273.26 | 332.47 | 216.14 | 199.38 | 143.92 |
| Balance sheet total (liabilities) | 221.64 | 309.42 | 199.65 | 205.57 | 199.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.